Delek Group Ltd.

Delek Group Ltd.

DLKGF
Delek Group Ltd.US flagOther OTC
25.05
USD
- -
- -
4.55BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
72.55
67.84
55.74
51.52
60.87
23.03
28.86
48.49
45.63
67.65
20.84
25.09
22.66
33.12
Basic EPS, GAAP
6.5
-6.63
0.22
5.57
10.83
4.58
2.01
-13.69
8.34
22.43
8.74
7.6
17.79
18.89
Free Cash Flow per Basic Share
10.32
7.87
37.14
8.32
7.14
-4.74
7.5
14.65
14.45
29.65
6.93
6.19
8.34
9.49
Dividend per Share
4.66
4.59
4.29
3.89
6.57
4.14
2.18
- -
- -
- -
0.72
5.09
5.65
6.69
Book Value per Share
45.93
44.83
39.35
40.65
37.8
42.29
35.84
12.59
14.24
48.14
51.46
46.94
55.13
49.07
Tangible Book Value per Share
-4.42
24.46
31.92
33.24
24.55
29.65
-0.42
-4.3
-0.56
29.68
33.19
21.86
49.87
43.84
Basic Weighted Avg Shares
114
115
114
112
112
113
116
133
172
177
182
185
183
181
Sales/Revenue/Turnover
8,261
7,831
6,356
5,778
6,835
2,598
3,356
6,435
7,838
11,995
3,799
4,634
4,148
6,011
Operating Margin (%)
4.82
10.73
16.16
22.24
18.58
50.92
39.75
41.31
51.42
53.31
64.1
52.68
46.43
34.69
Depreciation Expense
1,983
1,751
903
1,173
1,060
1,332
2,386
5,004
797
2,911
369
475
822
1,169
Net Income, GAAP
740
-765
25
625
1,216
517
234
-1,817
1,432
3,977
1,593
1,404
3,256
3,429
Effective Tax Rate (%)
- -
- -
37.33
- -
6.6
- -
- -
- -
43.99
50.5
29.06
24.85
26.62
26.85
Profit Margin (%)
8.96
-9.77
0.39
10.82
17.79
19.9
6.97
-28.24
18.27
33.16
41.93
30.3
78.5
57.05
Working Capital
-3,182
2,756
3,710
6,142
4,040
5,520
-3,053
-4,562
-567
-315
840
457
7,825
26,380
LT Debt
18,619
17,524
13,909
15,918
16,925
19,990
23,548
11,498
14,505
13,839
13,405
12,816
14,157
13,026
Total Equity
10,905
11,228
10,652
11,277
10,735
12,270
7,577
5,250
5,188
12,879
14,935
18,540
17,253
15,956
Return on Invested Capital (%)
- -
- -
2.11
- -
3.91
- -
- -
- -
10.17
12.43
5.66
5.61
4.22
4.79
Return on Capital (%)
- -
- -
0.23
- -
2.96
- -
- -
- -
9.53
16.44
5.02
3.38
10.04
11.88
Return on Common Equity (%)
14.35
-14.49
0.52
13.71
27.43
11.21
5.14
-58.43
61.07
71.27
17.62
15.39
34.62
40.91

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
947
1,305
1,698
LT Borrowings
13,820
15,352
12,972
LT Finance Leases
337
53
54
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
183
183
183
Market Capitalization
15,099
19,786
14,195

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
29,650
29,857
29,604
Cash, Cash Equivalents & STI
2,489
3,370
2,256
Accounts Receivable, Net
820
687
870
Inventories
186
132
65
Total Current Liabilities
21,825
2,826
3,224
Payables & Accruals
- -
- -
- -
ST Debt
947
1,305
1,698
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.66%
36.05%
-6.94%
Free Cash Flow
-31.13%
17.5%
33.51%
Net Income, GAAP
156.49%
11.8%
131.91%
Sales/Revenue/Turnover
8.61%
3.6%
-10.49%
Total Cash Common Dividend
- -
- -
10.11%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,956
2,523
1,161
3,891
4,634
2025
1,295
834
1,922
97
4,148
2026
1,959
2,033
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.46
2.05
2.18
- -
7.6
2025
0.05
0.96
16.2
- -
17.79
2026
0.25
1.73
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.52
1.19
- -
5.09
2025
0.01
3.88
1.36
- -
5.65
2026
0.57
3.23
- -
- -
- -

Company Description

CEO
Advocate Idan Wallace
Full Time Employees
798
Sector
Energy
Industry
Oil & Gas Exploration & Production
Address
19 Abba Eban Boulevard Herzliya TA Israel 4612001
IPO Date
Jun 14, 2010
Business
Delek Group Ltd. is an Israeli holding company primarily engaged in oil and gas exploration and production, with operations focused on the East Mediterranean Levant Basin, the North Sea, and North America. The company holds significant stakes in major natural gas fields including Leviathan (21.4 TCF), Tamar (11.2 TCF), Tanin, and Aphrodite; through its 52.22% ownership of Ithaca Energy plc, it develops and produces oil and gas assets in the North Sea; it maintains 55.15% of NewMed Energy LP for East Med E&P activities; and pursues additional opportunities via 51.67% ownership of Isracard Ltd. for financial services, 53.47% of Mehadrin Ltd. in agriculture, and 32.7% of Inplay Oil Corp. in North American oil production. Delek Group also derives overriding royalties from East Med producing assets and retains select downstream energy interests such as fuel distribution via Delek Israel Fuel Corporation Ltd., alongside non-core holdings like Café Joe coffeehouses and the Israeli Burger King franchisee. Founded in 1951 and headquartered in Herzliya, Israel, the company operates geographically across the Middle East (primarily Israel), the United Kingdom, Western Europe, and North America, targeting energy markets, financial services, and consumer sectors. In recent developments, Delek Group completed the acquisition of a 37% additional stake in Isracard Ltd. for ILS 1.3 billion in July 2025, increasing its total ownership to approximately 40% and marking a strategic expansion into financial services; it reported average daily production more than doubling to 115,000 barrels of oil equivalent in the first nine months of 2025; and continues international E&P growth building on its 2017 acquisition of Ithaca Energy.