3-D Matrix, Ltd.

3-D Matrix, Ltd.

DMTRF
3-D Matrix, Ltd.US flagOther OTC
2.25
USD
- -
- -
270.48MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.72
5.46
4.75
6.6
28.58
9.95
12.54
22.45
25.27
29.57
38.45
62.68
69.86
41.5
Basic EPS, GAAP
-52.63
-77.77
-94.89
-114.49
-64.62
-81.26
-97.41
-103.36
-49.65
-37.2
-40.64
-3.49
-25.2
-2.91
Free Cash Flow per Basic Share
-37.23
-87.67
-94.49
-70.1
-88.63
-89.2
-88.77
-73.7
-80.8
-57.26
-76.49
-26.01
-17.39
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-6.82
-23.09
6.83
-107.21
-170.91
-208.68
-247.54
-292.39
-218.45
-186.75
-179.98
-135.85
-108.56
- -
Tangible Book Value per Share
90.51
142.47
284.86
183.21
120.99
95.88
57.69
15.79
40.95
28.62
8.72
4.83
22.33
- -
Basic Weighted Avg Shares
19
20
21
21
22
23
26
30
41
51
60
73
99
91
Sales/Revenue/Turnover
32
107
100
142
616
229
329
672
1,024
1,506
2,314
4,589
6,934
3,762
Operating Margin (%)
-3,120.98
-1,416.95
-1,907.34
-1,284.22
-201.42
-819.99
-689.44
-377.2
-258.56
-181.69
-136.48
-46.13
-16.67
-39.11
Depreciation Expense
86
102
123
231
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-978
-1,525
-1,995
-2,459
-1,393
-1,866
-2,555
-3,096
-2,013
-1,895
-2,446
-256
-2,501
-264
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
14.66
Profit Margin (%)
-3,056.04
-1,423.45
-1,999.44
-1,733.95
-226.12
-816.31
-776.82
-460.45
-196.47
-125.79
-105.7
-5.57
-36.07
-7.02
Working Capital
1,571
2,634
5,795
3,898
2,572
2,177
2,787
1,847
2,702
4,710
4,365
4,255
4,840
- -
LT Debt
42
28
14
- -
- -
- -
1,300
1,400
1,050
3,265
3,874
3,874
2,641
- -
Total Equity
2,066
3,133
6,382
3,936
2,607
2,202
1,513
473
1,660
1,458
525
353
2,216
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.5
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Jan'24
Apr'24
Jul'25
ST Debt
300
300
- -
LT Borrowings
3,874
3,874
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
82
- -
Market Capitalization
- -
- -
15,084

Working Capital

FRC

in mil. unless spec.
Jan'24
Apr'24
Jul'25
Total Current Assets
5,659
5,792
- -
Cash, Cash Equivalents & STI
1,274
1,364
- -
Accounts Receivable, Net
949
1,171
- -
Inventories
2,955
2,861
- -
Total Current Liabilities
1,160
1,537
- -
Payables & Accruals
- -
- -
- -
ST Debt
300
300
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
48.17%
133.86%
527.27%
Free Cash Flow
4.57%
5.46%
-9.34%
Net Income, GAAP
84.96%
155.52%
878.94%
Sales/Revenue/Turnover
76.42%
60.48%
51.11%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
827
1,009
1,148
1,604
4,589
2025
- -
- -
- -
- -
6,934
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
- -
- -
- -
-3.49
2025
- -
- -
- -
- -
-25.2
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Keiji Nagano
Full Time Employees
106
Sector
Healthcare
Industry
Medical - Devices
Address
Kojimachi HF Building Tokyo Japan 102-0083
IPO Date
Jun 19, 2013
Business
3-D Matrix, Ltd. is a Tokyo-based medical technology company specializing in the development, manufacture, and commercialization of innovative medical devices based on proprietary self-assembling peptide technology. The company's core products include hemostatic agents such as PuraStat, PuraShield, and PuraBond, designed for surgical bleeding control across multiple procedural fields including gastrointestinal endoscopy, ear-nose-throat (ENT) surgery, and urology. These peptide-based medical devices promote tissue regeneration and wound healing, targeting applications such as radiation proctitis, inflammatory bowel disease, cosmetic surgery, and cardiovascular treatments. 3-D Matrix operates globally with commercial and research presence in Japan, the United States, Europe, and Australia. Founded in 2007 through the acquisition of the U.S. 3-D Matrix by Japanese interests, the company expanded internationally by obtaining regulatory approvals and launching products across key markets including the U.S. FDA clearance of PuraStat-GI and CE marking for PuraBond in Europe. In the last two years, 3-D Matrix has made significant advancements such as launching PuraShield in Spain for ENT surgical use, and advancing regenerative medicine collaborations, including a recent breakthrough joint research with Harvard University published in the journal Science, which highlights the efficacy of its RADA16 peptide technology in vascularized tissue regeneration. The company secured substantial funding through a ¥1.1 billion convertible bond issuance in mid-2025 to support continued R&D and global expansion. This funding round included participation from key investors such as CVI Investments, Inc. 3-D Matrix targets healthcare professionals and hospitals across a variety of medical segments, focusing on minimally invasive surgery and regenerative medicine markets. Its strategic initiatives center on leveraging its peptide platform to expand indications and enhance patient outcomes worldwide. The company maintains a robust pipeline supported through ongoing research partnerships with leading academic institutions globally, enabling continuous innovation in its medical device offerings. It remains a prominent player in the biotech-medical device industry, positioning itself for growth through product diversification and international market penetration.