Destiny Media Technologies Inc.

Destiny Media Technologies Inc.

DSNY
Destiny Media Technologies Inc.US flagOther OTC
0.70
USD
- -
- -
6.75MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.35
0.34
0.31
0.3
0.31
0.33
0.35
0.36
0.4
0.4
0.4
0.44
0.47
0.47
Basic EPS, GAAP
0.02
-0.03
-0.15
-0.02
0.03
0.06
0.06
0.02
0.04
0.01
0.03
0.01
-0.07
-0.1
Free Cash Flow per Basic Share
0.04
-0.05
-0.04
-0.02
0.06
0.09
0.06
0.02
0.03
-0.04
- -
-0.01
-0.03
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.55
-0.58
-0.72
-0.72
-0.69
-0.63
-0.58
-0.58
-0.55
-0.55
-0.52
-0.52
-0.6
-0.65
Tangible Book Value per Share
0.32
0.29
0.1
0.13
0.16
0.22
0.28
0.27
0.28
0.25
0.28
0.3
0.25
0.2
Basic Weighted Avg Shares
10
10
11
11
11
11
11
11
10
10
10
10
10
10
Sales/Revenue/Turnover
4
4
3
3
3
4
4
4
4
4
4
4
5
5
Operating Margin (%)
6.41
-10.32
-23.98
-6.27
7.94
18.07
15.38
4.39
9.59
5.86
4.61
1.5
-14.64
-19.44
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
Net Income, GAAP
- -
- -
-2
- -
- -
1
1
- -
- -
- -
- -
- -
-1
-1
Effective Tax Rate (%)
28.02
- -
- -
- -
- -
- -
- -
- -
- -
2.83
0.76
- -
- -
- -
Profit Margin (%)
6.14
-9.08
-48.04
-5.64
8.38
18.2
16.03
4.43
9.17
3.7
8.31
2.53
-14.1
-20.7
Working Capital
2
1
1
1
2
2
3
2
3
2
2
2
2
1
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
3
3
1
1
2
3
3
3
3
3
3
3
2
2
Return on Invested Capital (%)
5.19
- -
- -
- -
16.13
29.56
20.8
5.24
12.09
7.17
5.68
2.02
- -
- -
Return on Capital (%)
-3.86
- -
- -
- -
-3.76
-9.06
-9.21
-2.82
-6.8
-2.67
-6.14
-2.13
- -
12.45
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Aug'25
Nov'26
Feb'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
3
5
5

Working Capital

FRC

in mil. unless spec.
Aug'25
Nov'26
Feb'26
Total Current Assets
2
2
2
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
1
1
1
Inventories
- -
- -
- -
Total Current Liabilities
1
- -
1
Payables & Accruals
1
- -
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.9%
-2.38%
-23.47%
Free Cash Flow
9.64%
110.38%
388.91%
Net Income, GAAP
-84.14%
-109.57%
-670.77%
Sales/Revenue/Turnover
3.21%
3.55%
2.35%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
1
1
1
4
2025
1
1
1
1
5
2026
1
1
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
-0.01
0.01
- -
0.01
2025
0.01
-0.03
-0.01
- -
-0.07
2026
0.01
-0.06
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Hyonmyong Cho
Full Time Employees
30
Sector
Technology
Industry
Software - Application
Address
885 West Georgia Street Vancouver BC Canada V6C 3E8
IPO Date
Oct 26, 1999
Website
dsny.com
Business
Destiny Media Technologies Inc. (TSX-V: DSY; OTCQB: DSNY) provides software-as-a-service solutions for secure digital media distribution and promotion in the music industry; its flagship Play MPE platform delivers broadcast-quality audio, video, images, metadata, and promotional content from record labels and artists including Universal Music, Warner Music, Sony Entertainment, BMG, and others to broadcasters, music curators, reviewers, and influencers worldwide for discovery, download, broadcast, and review; complementary offerings include Play MPE Caster for streamlined distribution, Play MPE Quickshare for promotional sharing, Play MPE Player via cloud-based and mobile apps, Music Tracking Radar (MTR) for radio airplay monitoring across over 5,000 stations, and Clipstream for video encoding, hosting, playback, and analytics integrable into third-party sites. Founded in 1991 and headquartered in Vancouver, British Columbia, Canada, the company operates globally across the United States, Canada, Europe, Asia, South America, Africa, and Australia, serving labels, artists, broadcasters, and radio stations through its B2B platforms that enhance music promotion, data-driven marketing, and collaboration. Recent developments include the late 2024 launch of MTR to capture the radio tracking market, integration of Play MPE with MTR for automated song tracking from uploads, rollout of an automated checkout system and Invited Connection feature on Play MPE to boost user growth and acquisition, expanded international platform capabilities for Universal Music with ongoing long-term deal negotiations since March 2024, SEO and list management enhancements, and fiscal 2025 revenue growth of 9.6% driven by core platform expansions and new data services.

Company News

APIChat
  • Destiny Media Technologies Inc. Announces Fiscal 2026 Second Quarter Results

  • Destiny Media Technologies Inc. Announces Leadership Transition

  • Destiny Media Technologies Inc. (DSNY) Q1 2026 Earnings Call Transcript

  • Destiny Media Technologies Inc. Announces Fiscal 2026 First Quarter Results

  • Destiny Media Technologies Schedules Fiscal 2026 First Quarter Earnings Release and Webinar

  • Destiny Media Technologies Inc. (DSNY) Q4 2025 Earnings Call Transcript

  • Destiny Media Technologies Inc. Announces Fiscal 2025 Year End Results

  • Destiny Media Technologies Schedules Fiscal 2025 Year End Earnings Release and Webinar

  • Destiny Media Technologies Prevails in Legal Proceedings

  • Destiny Media Technologies Introduces Caster +

  • Destiny Media Technologies Inc. (DSNY) Q3 2025 Earnings Call Transcript

  • Destiny Media Technologies Inc. Announces Fiscal 2025 Third Quarter Results

  • Destiny Media Technologies Schedules Fiscal 2025 Third Quarter Earnings Release and Webinar

  • Destiny Media Technologies Announces Change of Auditor

  • Destiny Media Technologies Provides Corporate Update on Various Matters

  • Destiny Media Technologies Appoints Assel Mendesh as Chief Financial Officer

  • Destiny Media Technologies Update on TSX Trading

  • Destiny Media Technologies Inc. (DSNY) Q2 2025 Earnings Call Transcript

  • Destiny Media Technologies Inc. Announces Fiscal 2025 Second Quarter Results

  • Destiny Media Technologies Inc. (DSNY) Q1 2025 Earnings Call Transcript