Bodycote plc

Bodycote plc

10.50
EUR
0.00
(0.00%)
1.36BMarket Cap
Mar 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.27
3.2
2.99
3.16
3.63
3.83
3.79
3.14
3.23
3.9
4.23
4.07
4.11
- -
Basic EPS, GAAP
0.39
0.42
0.3
0.35
0.51
0.54
0.49
- -
0.31
0.39
0.45
0.11
0.31
- -
Free Cash Flow per Basic Share
0.42
0.38
0.23
0.29
0.43
0.56
0.52
0.42
0.48
0.4
0.58
0.42
0.37
- -
Dividend per Share
0.13
0.24
0.35
0.25
0.16
0.43
0.39
0.13
0.26
0.2
0.21
0.23
0.23
- -
Book Value per Share
2.86
2.98
2.87
3.28
3.6
3.75
3.68
3.55
3.59
4.09
4.18
3.69
3.71
3.71
Tangible Book Value per Share
1.98
2.08
1.95
2.2
2.55
2.67
2.57
1.86
1.9
2.29
2.42
1.91
1.97
1.97
Basic Weighted Avg Shares
189
190
190
190
190
190
190
190
191
191
190
186
177
177
Sales/Revenue/Turnover
620
609
567
601
690
729
720
598
616
744
803
757
727
- -
Operating Margin (%)
16.61
17.6
17.26
15.83
17.3
18.8
18.1
10.95
13.41
13.73
14.88
15.67
14.56
- -
Depreciation Expense
57
55
54
60
64
80
84
92
84
84
82
86
81
- -
Net Income, GAAP
73
79
56
67
97
103
94
- -
60
74
86
20
55
- -
Effective Tax Rate (%)
25.71
23.53
25.07
27.09
16.84
21.63
24.13
- -
22.58
22.04
22.29
27.11
25.64
- -
Profit Margin (%)
11.78
13.04
9.91
11.16
14.07
14.16
13.03
0.07
9.66
9.91
10.67
2.64
7.55
- -
Working Capital
-4
27
4
-12
22
20
18
-108
-66
-17
12
-8
32
32
LT Debt
- -
- -
- -
5
62
67
66
62
52
54
53
135
176
176
Total Equity
547
571
550
628
690
719
706
681
685
782
792
670
642
642
Return on Invested Capital (%)
13.04
13.57
9.6
10.73
13.46
13.06
11.55
- -
7.41
8.5
9.59
3.04
7.13
- -
Return on Capital (%)
13.45
14.28
10.06
11.3
13.8
13.48
12.07
- -
7.46
8.68
9.8
2.85
7.18
- -
Return on Common Equity (%)
13.91
14.21
10.04
11.38
14.74
14.66
13.18
0.06
8.72
10.06
10.89
2.74
8.39
- -

Capital Structure

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
16
145
14
LT Borrowings
84
- -
129
LT Finance Leases
50
45
47
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
181
177
173
Market Capitalization
1,105
1,015
1,189

Working Capital

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
199
226
216
Cash, Cash Equivalents & STI
19
20
25
Accounts Receivable, Net
122
153
125
Inventories
28
28
29
Total Current Liabilities
207
307
184
Payables & Accruals
- -
- -
- -
ST Debt
16
145
14
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.94%
-0.73%
-4.18%
Free Cash Flow
7.21%
-0.53%
-17.09%
Net Income, GAAP
1,487.46%
2,982.58%
174.5%
Sales/Revenue/Turnover
3.03%
4.41%
-3.96%
Total Cash Common Dividend
10.91%
16.05%
-4.66%

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
803
2024
- -
- -
757
2025
- -
- -
727

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.45
2024
- -
- -
0.11
2025
- -
- -
0.31

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.21
2024
- -
- -
0.23
2025
- -
- -
0.23

Company Description

CEO
Jim Fairbairn
Full Time Employees
3,989
Sector
Electronic technology
Industry
Aerospace & defense
Address
Springwood Court Macclesfield CH United Kingdom SK10 2XF
IPO Date
Jan 6, 1986
Business
Bodycote plc is a leading provider of heat treatment and specialist thermal processing services worldwide, offering precision heat treatments including case-hardening, hardening and tempering, annealing, ion implantation, low pressure carburising and Corr-I-Dur processes; metal joining services such as furnace and vacuum brazing, induction brazing and electron beam welding; hot isostatic pressing; and surface technology including combustion spraying, flame spraying, plasma spraying and speciality stainless steel processes. The company operates through two main divisions: Aerospace, Defence & Energy serving aerospace, defence, power generation and oil & gas sectors; and Automotive & General Industrial targeting automotive, construction, machine building, medical and transportation industries, with customers spanning critical components manufacturers and end-users globally. Founded in 1923 as G.R. Bodycote Ltd and headquartered in Macclesfield, Cheshire, United Kingdom, Bodycote plc trades on the London Stock Exchange under the ticker BOY.L as a FTSE 250 constituent and maintains operations across Europe, North America and other regions. Recent developments include the completion of the Lake City Heat Treating acquisition in early 2024, enhancing its hot isostatic pressing and vacuum heat treatment capabilities in the medical and aerospace markets; termination of the Stack Metallurgical Group deal in 2024; initiation of a £60 million share buyback programme commencing March 2024 with subsequent extensions including a third £30 million tranche completed in July 2025; and an additional restructuring in 2025 involving job cuts to optimise operations.

Company News

  • Selling Bodycote: Another World-Leading U.K. Company Taken Over

  • Bodycote (OTCMKTS:BYPLF) Short Interest Up 201.8% in July

  • Apollo Doesn't Plan to Make Firm $2 Billion Takeover Offer for Bodycote

  • Bodycote plc (BYPLF) Q4 2025 Earnings Call Transcript

  • Is Bodycote (BYPLF) Outperforming Other Industrial Products Stocks This Year?

  • Are Industrial Products Stocks Lagging Bodycote (BYPLF) This Year?

  • Is Bodycote (BYPLF) Stock Outpacing Its Industrial Products Peers This Year?

  • U.K. Top 40 Quality Dividend Stocks: Q2 2024

  • U.K. Dividend Stocks Portfolio Q1 2024: Results Season Review

  • Is Bodycote (BYPLF) Outperforming Other Industrial Products Stocks This Year?

  • Are Industrial Products Stocks Lagging Bodycote (BYPLF) This Year?