NEXON Co., Ltd.

NEXON Co., Ltd.

15.65
EUR
+0.08
(+0.51%)
9.02BMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
177.42
198.87
220.63
210.37
267.73
285.19
277.93
331.35
307.96
404.47
496.99
535.36
590.84
- -
Basic EPS, GAAP
34.41
33.71
63.93
23.13
64.67
121.02
129.34
63.57
128.91
114.74
82.89
161.79
114.48
- -
Free Cash Flow per Basic Share
55.61
58.04
63.53
79.97
88.74
129.79
115.13
151.95
102.99
142.07
144.39
111.92
- -
- -
Dividend per Share
4.99
5.03
4.99
5.01
- -
- -
- -
4.99
4.98
10.05
10.07
12.35
- -
- -
Book Value per Share
351.07
394.64
431.27
428.78
528.42
620.91
702.6
800.35
939.19
996.95
1,064.9
1,238.18
1,336.28
1,372.88
Tangible Book Value per Share
268.61
334.35
381.86
400.43
492.37
562.15
630.07
740.19
875.61
939.11
991.51
1,141.72
1,226.79
1,262.39
Basic Weighted Avg Shares
876
870
862
870
877
890
894
884
891
875
852
833
804
793
Sales/Revenue/Turnover
155,338
172,930
190,263
183,128
234,929
253,721
248,542
293,024
274,462
353,714
423,356
446,211
475,102
- -
Operating Margin (%)
32.64
26.32
32.74
22.2
38.52
38.77
38.03
38.03
33.35
29.32
31.83
27.83
26.1
- -
Depreciation Expense
14,056
15,622
13,060
6,366
5,819
6,453
7,694
8,574
8,468
6,767
8,598
10,142
- -
- -
Net Income, GAAP
30,132
29,316
55,132
20,133
56,750
107,672
115,664
56,220
114,888
100,339
70,609
134,848
92,052
- -
Effective Tax Rate (%)
37.71
44.14
18.24
56.45
19.26
12.32
7.16
48.7
16.54
28.85
43.55
30.5
36.14
- -
Profit Margin (%)
19.4
16.95
28.98
10.99
24.16
42.44
46.54
19.19
41.86
28.37
16.68
30.22
19.38
- -
Working Capital
167,346
201,102
294,786
331,093
401,072
492,151
512,328
520,565
540,392
558,895
600,132
644,611
768,551
800,809
LT Debt
34,605
23,244
2,501
835
- -
- -
8,507
11,842
12,282
19,279
24,090
32,878
31,315
29,247
Total Equity
313,059
345,477
379,681
377,694
470,218
565,477
631,131
720,445
845,893
867,546
906,575
1,030,525
1,065,918
1,085,468
Return on Invested Capital (%)
9.63
6.65
12.96
4.56
16.85
16.26
14.26
8.14
9.37
8.23
8.14
8.45
7.03
- -
Return on Capital (%)
10.42
8.12
14.69
5.19
18.3
21.83
19.81
9.66
14.75
12.54
8.13
13.54
9.24
- -
Return on Common Equity (%)
11.43
9.04
15.43
5.39
13.54
21.1
19.68
8.45
14.86
11.84
8.05
14.08
8.87
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
20,830
- -
20,101
LT Borrowings
- -
- -
- -
LT Finance Leases
31,315
- -
29,247
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
791
791
784
Market Capitalization
2,966,579
2,336,794
1,675,249

Working Capital

JPY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
991,846
- -
966,053
Cash, Cash Equivalents & STI
543,863
- -
587,259
Accounts Receivable, Net
86,295
- -
65,630
Inventories
- -
- -
- -
Total Current Liabilities
223,295
- -
165,244
Payables & Accruals
- -
- -
- -
ST Debt
20,830
- -
20,101
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.16%
8.31%
3.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
28.55%
24.26%
-31.74%
Sales/Revenue/Turnover
10.25%
10.82%
6.47%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
108,418
122,474
- -
- -
446,211
2025
- -
118,850
- -
- -
475,102
2026
- -
121,076
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
42.77
47.66
- -
- -
161.79
2025
- -
20.82
- -
- -
114.48
2026
- -
37.56
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.89
0.13
- -
- -
12.35
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jung-Hun Lee
Full Time Employees
9,834
Sector
Technology services
Industry
Internet software/Services
Address
1-4-5 Roppongi Tokyo TY Japan 106-0032
IPO Date
Dec 14, 2011
Business
NEXON Co., Ltd. NEXON Co., Ltd. (3659.T) is a Japan-based developer, publisher, and operator of online, mobile, and console games, specializing in live service titles with free-to-play models featuring microtransactions. Founded in 1994 in Seoul, South Korea, by Kim Jung-ju, and headquartered at 1-4-5 Roppongi, Minato-ku, Tokyo, Japan, since 2005, the company operates through PC Online and Mobile business segments, serving over 190 countries with major revenue from Asia, including Japan, Korea, and China, via subsidiaries like Nexon Korea Corporation, Neople Inc., Nexon Games Co., Ltd., and Embark Studios. Core products encompass flagship PC online games such as MapleStory, Dungeon & Fighter (also known as Arad Senki), Crazyracing Kartrider, Sudden Attack, and EA SPORTS FC ONLINE; mobile and cross-platform titles including Blue Archive, Dungeon & Fighter Mobile, KartRider: Drift, The First Descendant, Dave the Diver from Mintrocket, and The Finals from Embark Studios; and emerging console releases like DNF Duel and upcoming ARC Raiders and The First Berserker: Khazan, alongside merchandising, advertising platforms, and consulting services for game operations. Nexon maintains global offices in South Korea, the United States, Taiwan, Thailand, Sweden, and Vietnam, with key franchises generating billions in lifetime revenue, such as Dungeon & Fighter exceeding $20 billion. Recent developments include making Mintrocket a wholly owned subsidiary in September 2024 to focus on innovative titles emphasizing fun; announcing The Kingdom of the Winds 2 in October 2024, a sequel to its 1996 debut game; progressing partnerships with Tencent for enhanced Nexon IP presence in China, including new content like Dungeon&er Mobile and pre-registrations for First Berserker: Khazan and THE FINALS; CEO transition with Owen Mahoney succeeded by Junghun Lee in 2024; and ongoing investments in entertainment firms plus blockchain exploration via MapleStory N.

Company News

  • NEXON (OTCMKTS:NEXOY) & Spotify Technology (NYSE:SPOT) Critical Survey

  • Comparing NEXON (OTCMKTS:NEXOY) and Tencent Music Entertainment Group (NYSE:TME)

  • NEXON Co., Ltd. (NEXOY) Q2 2026 Earnings Call Transcript

  • Nexon Releases Earnings for Second Quarter 2026

  • Nexon and Electronic Arts Extend Publishing Partnership for FC Franchise in Korea

  • Nexon and Tencent Extend Publishing Partnership for Dungeon&Fighter PC in China

  • NEXON Co., Ltd. (NEXOY) Q1 2026 Earnings Call Transcript

  • Nexon Presents Transformation Plan at Its 2026 Capital Markets Briefing

  • NEXON Co., Ltd. (NEXOY) Analyst/Investor Day Transcript

  • NEXON (OTCMKTS:NEXOY) Stock Price Down 4% – Should You Sell?

  • Nexon Appoints Patrick Söderlund as Executive Chairman to Accelerate Global Strategy, Transform Creative Direction and Lead the Next Phase of Growth

  • Nexon Reports ARC Raiders® Passes 12.4-Million-Unit Milestone

  • NEXON Co., Ltd. (OTCMKTS:NEXOY) Sees Large Growth in Short Interest

  • Nexon Releases Earnings for Third Quarter 2025

  • NEXON Co., Ltd. (NEXOF) Q2 2025 Earnings Call Transcript

  • Nexon Releases Earnings for Second Quarter 2025

  • Nexon Releases Earnings for First Quarter 2025

  • Nexon Releases Earnings for Fourth Quarter and Full-Year 2024

  • NEXON Co., Ltd. (NEXOF) Q3 2024 Earnings Call Transcript

  • The Top 3 Metaverse Stocks to Buy Now: Summer 2024