CoreWeave, Inc.

CoreWeave, Inc.

49.68
EUR
-5.52
(-10.00%)
-3.24EPS
47.17BMarket Cap
Nov 16Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.04
0.57
4.13
11.8
14.58
Basic EPS, GAAP
-0.08
-1.47
-2.02
-2.75
-3.7
Free Cash Flow per Basic Share
-0.18
-2.75
-12.83
-16.67
-26.24
Dividend per Share
- -
- -
0.12
0.07
- -
Book Value per Share
- -
-1.29
-0.89
6.64
9.12
Tangible Book Value per Share
- -
-1.34
-0.95
3.98
6.68
Basic Weighted Avg Shares
404
404
464
435
520
Sales/Revenue/Turnover
16
229
1,915
5,131
7,590
Operating Margin (%)
-144.54
-6.11
16.92
-0.9
-3.04
Depreciation Expense
12
103
863
2,454
3,991
Net Income, GAAP
-31
-594
-863
-1,167
-1,928
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
-196.18
-259.39
-45.07
-22.74
-25.4
Working Capital
- -
-496
-3,047
-8,952
-11,397
LT Debt
- -
1,785
7,881
22,649
43,504
Total Equity
- -
-597
-414
3,335
5,024
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
-43.6

Capital Structure

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,173
8,057
8,104
LT Borrowings
14,665
17,312
27,555
LT Finance Leases
7,984
9,778
15,949
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
502
532
551
Market Capitalization
37,544
40,218
53,891

Working Capital

USD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,488
5,609
9,520
Cash, Cash Equivalents & STI
3,161
2,266
5,539
Accounts Receivable, Net
3,169
2,120
2,541
Inventories
- -
- -
- -
Total Current Liabilities
16,440
17,818
20,917
Payables & Accruals
7,396
6,097
10,057
ST Debt
7,173
8,057
8,104
Deferred Revenue
1,709
2,130
2,686

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-905.56%
Free Cash Flow
- -
- -
21.8%
Net Income, GAAP
- -
- -
35.23%
Sales/Revenue/Turnover
- -
- -
167.94%
Total Cash Common Dividend
- -
- -
-100%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
189
395
584
747
1,915
2025
982
1,212
1,365
1,572
5,131
2026
2,078
2,575
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.32
-0.84
-0.84
-0.17
-2.02
2025
-1.4
-0.6
-0.22
-0.89
-2.75
2026
-1.4
-1.14
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.06
0.06
0.12
2025
0.11
0.01
- -
- -
0.07
2026
- -
- -
- -
- -
- -

Company Description

CEO
Michael Intrator
Full Time Employees
2,189
Sector
Technology services
Industry
Packaged software
Address
290 W Mt. Pleasant Ave. Livingston NJ United States 07039
IPO Date
Mar 28, 2025
Business
CoreWeave, Inc. (NASDAQ:CRWV) operates a specialized cloud platform that delivers GPU-accelerated computing infrastructure optimized for generative AI workloads, machine learning model training and inference, visual effects rendering, and high-performance computing applications. Founded in 2017 and headquartered in Livingston, New Jersey, the company, formerly known as Atlantic Crypto Corporation until its rebranding in December 2019, provides core products and services including GPU compute and CPU compute; high-performance storage solutions; advanced networking for cluster scale-out; managed software services; virtual and bare-metal servers; fleet and node lifecycle controllers; tensorizer tools; observability platforms; cluster health management; and dataset optimization for machine-learning developers, all delivered through a Kubernetes-native environment with automated provisioning across data centers in the United States and Europe. CoreWeave serves AI labs, enterprises, and platforms such as OpenAI, Mistral AI, and IBM, targeting sectors like artificial intelligence, media, and scientific computing with operations spanning multiple U.S. states and the United Kingdom, where it maintains a London headquarters and data centers. Recent developments include its initial public offering in March 2025 at $40 per share; a landmark agreement in July 2025 to acquire Core Scientific in an all-stock transaction valued at approximately $9.0 billion, adding 1.3 GW of data center power capacity and over 1 GW of expansion potential to verticalize infrastructure ownership; expansions of its partnership with OpenAI, culminating in a September 2025 $6.5 billion contract that brings the total deal value to up to $22.4 billion; a 13 MW high-density AI cloud deployment with Flexential in Plano, Texas in April 2025; early access launches of NVIDIA Blackwell and H200 GPUs; and a £1.5 billion AI data center capacity expansion in the UK backed by renewable energy.

Company News

  • Blackstone's Jon Gray says CoreWeave can 'find a way through' financing pressure

  • AI Spending Is Surging—But Which Stocks Still Win if It Slows Down?

  • CoreWeave stock on edge as Jensen Huang touts strong neocloud demand

  • What Happens to AI Stocks if the Fed Hikes Rates Again?

  • CoreWeave's market confidence erodes as bond yields spike and stock sinks

  • Did SpaceX Just Save CoreWeave, Nebius, and the Neocloud Sector?

  • ETF Prime: Zeno Mercer on AI ETFs & the AI Bubble Debate

  • Is It Time to Sell CoreWeave Stock? Nvidia CEO Jensen Huang Doesn't Think So.

  • The AI Boom Just Sent a Warning Sign That Has Nothing to Do With Stock Prices

  • Down Almost 25% in a Week, Is CoreWeave Stock a Buy Now?

  • CoreWeave Bonds Stop Bleeding After SpaceX Results, But Investors Still Demand 3x Treasury Yields

  • Why are CoreWeave and Nebius stocks falling on Wednesday?

  • AI Cloud Stocks Rise as Musk Calls Overcapacity Talk ‘Ridiculous': Nebius and CoreWeave Gain 3%, Oracle Edges Higher

  • CoreWeave Stock Is Getting Crushed. Here's What Investors Should Watch.

  • The All-In Hosts Asked If the AI Trade Is Cracking. Here's What Income Investors Should Do

  • Nebius and CoreWeave stocks at risk as Ken Griffin delivers major warning

  • Is CoreWeave the Next Great AI Stock or the Next WeWork?

  • The AI Buildout Is Only 15% Complete—Here Is Where the Next Dollar Actually Goes

  • These SpaceX Earnings Call Comments Are Welcome News for CoreWeave Stock

  • CoreWeave Launches the CoreWeave Zero Trust AI Framework, Keeping Customers in Control of Access to Their Models, Data, and Runtime Environments