Karoon Energy Ltd

Karoon Energy Ltd

1.09
EUR
+0.03
(+3.22%)
0.14EPS
6.15P/E
639.96MMarket Cap
Mar 04Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
0.23
0.68
1
0.98
0.85
Basic EPS, GAAP
-0.04
-0.02
0.5
-0.22
-0.18
-0.37
-0.05
-0.13
0.01
-0.11
0.29
0.16
0.17
Free Cash Flow per Basic Share
-0.04
-0.05
-0.04
-0.09
-0.11
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.03
0.05
Book Value per Share
2.06
2.42
2.09
1.77
1.67
1.12
0.98
0.44
0.51
0.49
0.83
1.28
1.43
Tangible Book Value per Share
2.06
2.42
2.09
1.77
1.66
1.12
0.98
0.44
0.51
0.49
0.83
1.27
1.42
Basic Weighted Avg Shares
244
276
274
270
270
270
270
450
560
562
569
795
742
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
128
385
567
777
629
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
23.36
53.59
55.75
40.22
26.96
Depreciation Expense
1
1
1
1
1
- -
- -
- -
49
1
144
1
30
Net Income, GAAP
-9
-5
137
-58
-48
-99
-14
-61
3
-64
163
128
126
Effective Tax Rate (%)
- -
- -
33.37
- -
- -
- -
- -
- -
- -
- -
24.61
46.72
12.36
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
2.57
-16.74
28.77
16.42
19.97
Working Capital
151
370
300
264
217
179
159
198
40
-2
-29
188
185
LT Debt
- -
- -
- -
- -
- -
- -
- -
1
201
272
229
459
338
Total Equity
501
681
566
477
449
302
266
248
285
276
474
976
1,033
Return on Invested Capital (%)
- -
- -
-3.08
- -
- -
- -
- -
- -
- -
- -
35.1
14.6
10.22
Return on Capital (%)
- -
- -
22.16
- -
- -
- -
- -
- -
- -
- -
25.41
14.14
13.53
Return on Common Equity (%)
-1.61
-0.83
21.94
-11.2
-10.42
-26.33
-4.92
-23.58
1.23
-22.96
43.48
17.59
12.49

Capital Structure

USD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

USD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.21%
39.03%
5.75%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-234.85%
-508.25%
-1.57%
Sales/Revenue/Turnover
- -
- -
-19.05%
Total Cash Common Dividend
- -
- -
45.87%

Semi-annual Revenue

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
567
2024
- -
- -
777
2025
- -
- -
629

Semi-annual Earnings Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.29
2024
- -
- -
0.16
2025
- -
- -
0.17

Semi-annual Dividends Per Share

USD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
0.03
2025
- -
- -
0.05

Company Description

CEO
Carri Ann Lockhart
Full Time Employees
167
Sector
Energy minerals
Industry
Oil & gas production
Address
Level 2, Suite 2A Southbank VIC Australia 3006
IPO Date
Mar 30, 2004
Business
Karoon Energy Ltd is an Australia-based international oil and gas exploration and production company listed on the ASX (KAR) with principal assets in Brazil, the United States and Australia. Founded in 2003 and headquartered in Southbank, Victoria, the company operates the Baúna Project in Brazil's Santos Basin concession BM-S-40, which it fully owns and manages, encompassing the Bauna, Piracaba and Patola light oil fields tied back to the Cidade de Itajaí FPSO with nameplate capacity of 80,000 barrels of oil per day; the Neon oil field discovery and associated Goia field in block S-M-1037; six new Santos Basin exploration blocks (S-M-974, S-M-1038, S-M-1484, S-M-1605, S-M-1358, S-M-1603) won in the ANP 5th Permanent bid round in June 2025 pending formal grant; and additional exploration blocks including S-M-1356, S-M-1482 and S-M-1537. In the US Gulf of Mexico, Karoon holds a 30% working interest in the producing Who Dat and Dome Patrol fields and associated infrastructure, approximately 16% in the Abilene field, plus exploration acreage including Who Dat East (40%), Who Dat South (30%) and Who Dat West (35%), all operated by LLOG Exploration. Baúna crude, with API gravity of 33-38 degrees, is marketed under an agreement with Shell Western Supply and Trading Limited at a Brent-related price; Who Dat production comprises oil, condensate, NGLs and gas processed at the Who Dat FPS with 40,000 bopd and 150 MMscfpd capacity. Recent developments include the April 2025 acquisition of the Baúna FPSO for US$115 million from Altera & Ocyan to enhance production reliability ahead of full operatorship transition by mid-2026; entry into the Neon Define phase in April 2025 with FEED underway, FPSO identification, well optimisation and a planned 3Q25 farm-down targeting 30-50% interest to share US$0.9-1.2 billion capex; completion of a US$87.6 million contingent payment to Petrobras in January 2025 with reduced future obligations; a US$75 million on-market share buyback announced in January 2025 with US$16.3 million utilised by June 2025; relocation of corporate head office roles from Melbourne to Houston and Rio de Janeiro incurring US$3.1 million costs in 1H25; and successful SPS-88 well intervention resuming production in March 2025, boosting Baúna output to 3.94 MMbbl in 1H25. Karoon targets scalable Santos Basin hub development incorporating Neon, Goia and Piracucá, alongside Who Dat infill drilling and debottlenecking.

Company News

  • Karoon Energy Ltd (KRNGY) Q2 2026 Earnings Call Transcript

  • Australia's Karoon Energy cuts 2026 output forecast on US project delay; shares slide

  • Karoon Energy Ltd (KRNGY) Shareholder/Analyst Call Transcript

  • Karoon Energy Ltd (KRNGY) Q4 2025 Earnings Call Transcript

  • Karoon Energy (OTCMKTS:KRNGF) Stock Price Down 1.6% – Time to Sell?

  • Karoon Energy Ltd (KRNGF) Q2 2025 Earnings Call Transcript

  • Karoon Energy Ltd (KRNGF) Q4 2024 Earnings Call Transcript

  • Karoon Energy Limited (KRNGF) Q2 2024 Earnings Call Transcript

  • Karoon Energy: Oil And Gas Junior With Free Cash And Strong Exploration Upside

  • Karoon Energy Ltd (KRNGF) Transition Year 2023 Earnings Call Transcript

  • Karoon Energy Ltd (KRNGF) Q4 2023 Earnings Call Transcript