Open House Group Co. Ltd

Open House Group Co. Ltd

41.60
EUR
-0.60
(-1.42%)
6.13BMarket Cap
Nov 06Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,232.92
994.9
1,575.55
2,193.88
2,723.8
3,502.14
4,816.09
5,086.1
6,434.71
7,660.15
9,528.71
10,914.02
10,389.59
- -
Basic EPS, GAAP
71.95
68.87
111.03
166.03
221.7
285.08
351.21
525.35
552.4
626.23
763.72
782.6
782.6
- -
Free Cash Flow per Basic Share
51.75
-105.46
-139.23
83.38
-15.87
-99.35
117.43
424.21
380.71
-160.64
88.54
837.33
201.24
- -
Dividend per Share
6.01
6.21
10.09
15.06
40.07
40.51
55.69
71.3
89.95
125.82
139
176.49
150.39
- -
Book Value per Share
267.29
322.69
420.66
570.29
747.24
963.7
1,248.99
1,857.38
2,334.07
2,806.12
3,454.87
3,989.38
4,786.26
5,227.15
Tangible Book Value per Share
265.46
321.29
407.5
557.93
735.6
931.91
1,217.72
1,832.9
2,310.04
2,781.85
3,432.56
3,967.98
4,766.03
5,206.54
Basic Weighted Avg Shares
79
113
114
113
112
112
112
113
126
124
121
119
129
113
Sales/Revenue/Turnover
96,999
112,145
179,317
247,210
304,651
390,735
540,376
575,951
810,540
952,686
1,148,484
1,295,862
1,336,468
- -
Operating Margin (%)
10.5
12.26
11.88
12.67
12.35
12.11
10.69
10.79
12.47
12.53
12.39
9.19
10.92
- -
Depreciation Expense
146
147
332
391
372
418
517
534
953
1,375
1,487
2,256
2,053
- -
Net Income, GAAP
5,661
7,763
12,637
18,709
24,797
31,806
39,407
59,491
69,582
77,884
92,050
92,921
100,670
- -
Effective Tax Rate (%)
38.32
39.73
37.73
35.82
31.37
30.03
29.25
23.09
28.67
30.62
28.14
25.19
27.97
- -
Profit Margin (%)
5.84
6.92
7.05
7.57
8.14
8.14
7.29
10.33
8.58
8.18
8.01
7.17
7.53
- -
Working Capital
40,631
51,927
89,498
122,504
165,816
195,413
262,418
330,410
574,490
672,161
757,243
849,844
899,898
956,047
LT Debt
12,344
17,148
47,413
66,347
90,634
97,080
145,061
158,194
275,107
325,147
343,703
395,250
458,433
483,941
Total Equity
29,963
37,045
47,608
64,083
83,378
113,483
138,066
233,694
347,140
395,700
480,412
535,917
538,830
583,123
Return on Invested Capital (%)
10.6
10.42
11.41
12.43
12.55
11.38
10.91
10.46
10.94
9.59
10.21
7.96
8.6
- -
Return on Capital (%)
10.91
10.8
11.81
12.34
12.72
11.51
11.18
13.74
10.65
8.8
9.04
8.17
8.53
- -
Return on Common Equity (%)
25.18
23.17
29.86
33.5
33.63
33.49
32.22
32.01
26.35
24.63
24.39
21.09
20.07
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Dec'26
Mar'26
ST Debt
257,403
- -
299,404
LT Borrowings
412,232
- -
483,941
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
119
112
112
Market Capitalization
570,636
1,022,069
1,125,057

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Dec'26
Mar'26
Total Current Assets
1,241,286
- -
1,397,025
Cash, Cash Equivalents & STI
389,578
- -
413,756
Accounts Receivable, Net
15,316
- -
21,692
Inventories
752,405
- -
863,187
Total Current Liabilities
390,658
- -
440,978
Payables & Accruals
- -
- -
- -
ST Debt
257,403
- -
299,404
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.78%
19.21%
0.54%
Free Cash Flow
75.44%
92.48%
-73.96%
Net Income, GAAP
24.01%
11.27%
8.34%
Sales/Revenue/Turnover
22.9%
18.96%
3.13%
Total Cash Common Dividend
38.31%
20.58%
-7.68%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
304,846
297,910
- -
- -
1,295,862
2025
- -
- -
- -
- -
1,336,468
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
274.11
158.48
- -
- -
782.6
2025
- -
- -
- -
- -
782.6
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
176.49
2025
- -
- -
- -
- -
150.39
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ryosuke Fukuoka
Full Time Employees
6,620
Sector
Consumer durables
Industry
Homebuilding
Address
JP Tower Tokyo TY Japan 100-7020
IPO Date
Sep 10, 2013
Business
Open House Group Co., Ltd. is a Japan-based holding company engaged primarily in real estate development, brokerage and sales of single-family homes and condominiums, real estate investment, and related financial services. Founded in September 1997 and headquartered at JP Tower in Marunouchi, Chiyoda-ku, Tokyo, the company operates through subsidiaries including Open House Co., Ltd. for brokerage and detached house sales, Open House Development Co., Ltd. for development, Hawk One Corporation for land subdivision, Open House Architect Co., Ltd. for construction, and Pleasant Corporation for studio and family condominiums; it also manages income-producing properties in Japan and conducts U.S. real estate sales, consulting, property management and financing via entities such as Open House Realty & Investments, Inc. The group targets dual-income households and families seeking affordable urban homes near public transportation in Greater Tokyo, Nagoya, Osaka, Fukuoka and surrounding areas, with recent expansions including new sales centers in Chiba, Saitama and Kansai regions. In January 2022, Open House shifted to a pure holding company structure and changed its name from Open House Co., Ltd.; it acquired Sanei Architecture Planning Co., Ltd. (now Meldia Co., Ltd.) as a wholly-owned subsidiary in 2023, relocated its head office to JP Tower in January 2023, and in April 2025 completed additional share acquisitions to make Pressance Corporation Co., Ltd. a wholly-owned subsidiary, enhancing its condominium development capabilities. The company lists on the Prime Market of the Tokyo Stock Exchange (3288) and employs approximately 5,990 people on a consolidated basis as of March 2025.