1. Japan Stocks

  2. •

    Finance

  3. •

    Real estate development
Sumitomo Realty & Development Co., Ltd.

Sumitomo Realty & Development Co., Ltd.

18.00
EUR
-0.10
(-0.55%)
22.35BMarket Cap
Nov 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
822.97
851.07
901.89
975.95
1,000.52
1,067.85
1,069.24
967.92
991.09
991.59
1,020.91
1,071.78
1,136.84
- -
Basic EPS, GAAP
73.51
84.98
92.62
109.17
126.31
137.26
148.75
149.16
158.73
170.83
186.92
202.56
228.42
- -
Free Cash Flow per Basic Share
-68.01
-120.72
5.08
-101.72
-31.74
75.41
-42.08
-136.6
14.15
-299.86
46.04
92.63
-19.73
- -
Dividend per Share
10
10
11
11
13
14
16
18.99
21.49
23.5
28.49
33.05
38.8
- -
Book Value per Share
746.74
878.12
936.85
1,062.68
1,176.26
1,268.2
1,366.2
1,585.66
1,723.9
1,898.31
2,163.34
2,303.21
2,675.04
2,675.04
Tangible Book Value per Share
689.82
821.14
882.3
1,005.92
1,118.5
1,208.33
1,305.48
1,519.82
1,656.39
1,831.54
2,090.73
2,226.45
2,596.16
2,596.16
Basic Weighted Avg Shares
948
948
948
948
948
948
948
948
948
948
948
946
930
238
Sales/Revenue/Turnover
780,273
806,835
854,964
925,151
948,402
1,012,198
1,013,512
917,472
939,430
939,904
967,692
1,014,239
1,057,765
- -
Operating Margin (%)
20.57
20.56
20.38
20.34
21.68
21.67
23.12
23.9
24.9
25.67
26.32
26.77
28.28
- -
Depreciation Expense
35,311
33,519
34,574
39,445
41,627
46,312
48,974
57,812
60,645
64,635
73,118
74,881
76,342
- -
Net Income, GAAP
69,697
80,566
87,797
103,488
119,731
130,102
140,997
141,389
150,452
161,925
177,171
191,681
212,535
- -
Effective Tax Rate (%)
37.01
36.31
33
28.97
31.69
31
31.49
32.79
31.19
29.7
30.04
30
29.99
- -
Profit Margin (%)
8.93
9.99
10.27
11.19
12.62
12.85
13.91
15.41
16.02
17.23
18.31
18.9
20.09
- -
Working Capital
94,934
228,159
289,775
539,461
457,539
346,972
293,989
250,237
301,505
245,345
222,314
327,648
292,849
292,849
LT Debt
2,297,432
2,489,974
2,641,482
2,991,786
3,086,934
3,045,227
3,092,338
3,186,883
3,249,211
3,435,299
3,440,110
3,431,448
3,343,272
3,343,272
Total Equity
732,530
859,537
917,276
1,039,103
1,114,974
1,202,104
1,294,998
1,503,020
1,634,049
1,799,369
2,050,580
2,168,104
2,470,710
2,470,710
Return on Invested Capital (%)
2.94
2.83
2.91
3.13
3.1
3.29
3.44
2.99
3.11
3.08
3.01
3.12
3.32
- -
Return on Capital (%)
2.45
2.55
2.54
2.72
2.95
3.15
3.32
3.14
3.18
3.19
3.23
3.41
3.7
- -
Return on Common Equity (%)
10.44
10.46
10.21
10.92
11.28
11.23
11.29
10.11
9.59
9.43
9.2
9.09
9.16
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
547,139
632,648
LT Borrowings
- -
3,292,487
3,343,272
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
932
931
924
Market Capitalization
2,547,464
2,987,973
4,099,905

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
1,083,100
1,227,086
Cash, Cash Equivalents & STI
- -
62,255
59,172
Accounts Receivable, Net
- -
21,932
23,823
Inventories
- -
928,761
1,062,877
Total Current Liabilities
- -
852,497
934,237
Payables & Accruals
- -
- -
- -
ST Debt
- -
547,139
632,648
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.47%
10.5%
13.96%
Free Cash Flow
-490.65%
-492.94%
-120.94%
Net Income, GAAP
9.34%
8.51%
10.88%
Sales/Revenue/Turnover
2.26%
2.9%
4.29%
Total Cash Common Dividend
13.38%
15%
15.44%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
253,138
252,105
221,215
241,234
967,692
2025
- -
- -
- -
- -
1,014,239
2026
- -
- -
- -
- -
1,057,765

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60.01
8,173.16
6,517.67
5,440.81
186.92
2025
- -
- -
- -
- -
202.56
2026
- -
- -
- -
- -
228.42

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
28.49
2025
- -
- -
- -
- -
33.05
2026
- -
- -
- -
- -
38.8

Company Description

Company Profile APIChatGPT
CEO
Kojun Nishima
Full Time Employees
14,116
Sector
Finance
Industry
Real estate development
Address
Shinjuku NS Building Tokyo TY Japan 163-0820
IPO Date
Oct 1, 1970
Website
sumitomo-rd.co.jp
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Sumitomo Realty & Development Co., Ltd. (8830.T) engages in comprehensive real estate development, leasing, sales, brokerage, and management in Japan and select overseas markets. The company develops and leases office buildings, multipurpose halls, and commercial complexes; develops, sells, and leases condominiums, detached houses, rental apartments, and residential land; and operates hotels, event halls, fitness clubs, golf courses, retail facilities, restaurants, and convenience stores under brands such as Rieven House. It also provides remodeling services, custom home construction, real estate appraisal, asset utilization, parking lots, house cleaning, interior design, catering, and insurance agency services; undertakes construction, design, and supervision; and pursues urban redevelopment, logistics facilities, and sustainability initiatives including energy-saving renovations and ZEB-certified buildings. Founded on December 1, 1949, and headquartered at Shinjuku NS Building, 4-1 Nishi-Shinjuku 2-chome, Shinjuku-ku, Tokyo 163-0820, Japan, Sumitomo Realty primarily serves corporate and private customers in metropolitan areas like Tokyo and Osaka, where about 70% of revenues originate, with international operations in locations including Hong Kong and Thailand. Recent developments include ongoing share repurchase programs, with determinations announced as recently as November 2025 under a ¥10 billion initiative; a stock split, dividend increase, and revisions to earnings forecasts in November 2025; establishment of a Nominating Committee and expansions to stock compensation plans for employees in 2025; transfer of the housing construction business to a wholly-owned subsidiary via absorption-type split and name change of subsidiary Sumitomo Real Estate Sales Co., Ltd. in November 2024; launch of an Energy-saving Renovation Task Force in July 2025; and formulation of the 10th Medium-term Management Plan in March 2025 focused on sustainable growth, alongside strengthened shareholder returns and green financing totaling ¥2 trillion.

Company News

Company News APIChatGPT

  • reuters.com

    Japan's Sumitomo Realty puts India bet on Mumbai and serviced apartments

  • defenseworld.net

    Sumitomo Realty & Development (OTCMKTS:SURDF) Trading Up 9.6% – Here’s What Happened

  • reuters.com

    Japanese property giants deepen their push into a booming Indian market