1. Japan Stocks

  2. •

    Consumer durables

  3. •

    Recreational products
Yonex Co., Ltd.

Yonex Co., Ltd.

13.10
EUR
+0.30
(+2.34%)
1.39BMarket Cap
Nov 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
497.47
548.56
622.29
699.78
712.29
699.16
708.26
588.86
851.87
1,226.8
1,346.55
1,605.36
1,913.73
- -
Basic EPS, GAAP
13.18
19.52
25.59
34.82
21.33
19.71
18.89
12.59
66.1
84.04
102.45
122.96
141.41
- -
Free Cash Flow per Basic Share
5.79
-10.36
0.18
5.49
19.41
6.74
16.81
39.98
65.57
-15.36
57.98
81.59
-5.19
- -
Dividend per Share
3.74
4.36
3.75
5.12
4.93
5.07
5.05
4.51
7.5
11
14.2
19.97
23.24
- -
Book Value per Share
342.59
359.92
374.98
400.86
421.63
428.36
442.81
452.82
522.72
607.27
701.6
809.92
940.87
- -
Tangible Book Value per Share
332
352.22
369.37
395.78
416.98
422.89
436.56
445.03
507.19
584.39
674.64
789.73
923.9
- -
Basic Weighted Avg Shares
87
87
87
87
87
87
87
88
87
87
86
86
86
86
Sales/Revenue/Turnover
43,174
47,620
54,160
61,043
62,188
61,098
61,967
51,554
74,485
107,019
116,442
138,276
163,643
- -
Operating Margin (%)
4.53
4.37
6.06
6.8
4.7
4.06
3.91
2
9.05
9.41
9.98
10.25
10.12
- -
Depreciation Expense
996
1,048
1,181
1,353
1,335
1,385
1,650
1,596
1,661
2,034
2,720
3,275
3,631
- -
Net Income, GAAP
1,144
1,695
2,227
3,038
1,863
1,723
1,653
1,102
5,780
7,331
8,859
10,591
12,092
- -
Effective Tax Rate (%)
41.45
- -
25.65
26.07
34.86
32.6
32.75
47.73
26.1
28.61
30.06
28.75
28.67
- -
Profit Margin (%)
2.65
3.56
4.11
4.98
3
2.82
2.67
2.14
7.76
6.85
7.61
7.66
7.39
- -
Working Capital
19,583
21,383
21,438
24,536
25,526
25,827
25,878
26,403
31,192
36,123
39,634
48,285
59,086
- -
LT Debt
- -
1,200
2,044
4,196
3,631
3,065
2,500
1,659
1,699
3,858
4,782
9,682
16,120
- -
Total Equity
29,734
31,261
32,688
34,989
36,815
37,495
38,758
39,651
45,729
53,099
60,901
69,426
80,740
- -
Return on Invested Capital (%)
3.8
- -
7.12
8.06
4.65
4.02
3.87
1.27
10.85
13.26
12.46
13.15
12.91
- -
Return on Capital (%)
3.91
- -
6.63
8.15
4.63
4.18
4.06
2.66
12.83
13.78
13.9
14.21
13.68
- -
Return on Common Equity (%)
3.93
5.56
6.97
8.98
5.19
4.64
4.34
2.81
13.56
14.88
15.59
16.31
16.16
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
1,326
2,078
- -
LT Borrowings
14,966
15,018
- -
LT Finance Leases
- -
1,102
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
86
86
86
Market Capitalization
- -
255,350
192,263

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
78,847
85,693
- -
Cash, Cash Equivalents & STI
34,856
34,312
- -
Accounts Receivable, Net
20,244
22,655
- -
Inventories
19,468
24,194
- -
Total Current Liabilities
25,217
26,607
- -
Payables & Accruals
- -
- -
- -
ST Debt
1,326
2,078
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.62%
15.29%
16.3%
Free Cash Flow
289.84%
-119.98%
-106.32%
Net Income, GAAP
45.86%
101.17%
14.17%
Sales/Revenue/Turnover
13.15%
26.81%
18.35%
Total Cash Common Dividend
22.14%
39.2%
15.52%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
138,276
2026
- -
- -
- -
- -
163,643
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
122.96
2026
- -
- -
- -
- -
141.41
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
19.97
2026
- -
- -
- -
- -
23.24
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Alyssa Yoneyama
Full Time Employees
2,980
Sector
Consumer durables
Industry
Recreational products
Address
3-23-13 Yushima Tokyo TY Japan 113-8543
IPO Date
Feb 22, 1994
Website
yonex.co.jp
Similar Companies
Nintendo Co., Ltd. (TSE:7974)
Amer Sports, Inc. (NYSE:AS)
Hasbro, Inc. (NASDAQ:HAS)
Twin Vee PowerCats Co. (NASDAQ:VEEE)
Mattel, Inc. (NASDAQ:MAT)
Bandai Namco Holdings Inc. (TSE:7832)
Business
YONEX Co., Ltd. manufactures and sells sporting goods worldwide, with a focus on badminton, tennis, and golf equipment; badminton products include racquets, shuttlecocks, strings, apparel, shoes, and bags; tennis and soft tennis offerings encompass racquets, strings, apparel, shoes, bags, and balls; golf equipment comprises woods, irons, putters, shafts, apparel, shoes, bags, and accessories; the company also manages golf courses. Founded in 1946 and headquartered in Bunkyo-ku, Tokyo, Japan, YONEX operates through subsidiaries including YONEX CORPORATION in North America, YONEX U.K. LIMITED, YONEX GmbH in Germany, YONEX TAIWAN CO., LTD., YONEX SPORTS (CHINA) CO., LTD., YONEX INDIA PRIVATE LIMITED, YONEX TECNIFIBRE CO., LTD. in Thailand, and YONEX Precision Machinery Co., Ltd. in Japan, serving markets across Asia, North America, Europe, and beyond. Recent developments include the appointment of Alyssa Yoneyama as president in April 2022, who leads the Global Growth Strategy; expansion of manufacturing with a new badminton racquet and strings factory in Tateyama, Toyama Prefecture announced in March 2025 and a new tennis racquet factory at the Nagaoka site starting operations in December 2025; appointment of LaNiece Douglas as president of YONEX CORPORATION (North America) in June 2025 to drive U.S. growth; a strategic share buyback of up to 1,184,000 shares announced in November 2025; continuation of its 10-year partnership as Official Stringing Partner with the Australian Open in 2025; and launch of the exclusive 2024-2025 World Collection.