Daiwa House Industry Co., Ltd.

Daiwa House Industry Co., Ltd.

DWAHY
Daiwa House Industry Co., Ltd.US flagOther OTC
26.51
USD
+0.31
- -
16.42BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,469.86
4,097.51
4,265.02
4,821.27
5,296.96
5,715.44
6,234.99
6,597.21
6,286.71
6,775.86
7,466.03
7,961.68
8,593.84
4,154.39
Basic EPS, GAAP
114.52
154.92
177.74
156.4
304.13
355.87
357.29
351.84
297.18
343.82
469.12
457.16
514
225.47
Free Cash Flow per Basic Share
95.2
-210.68
-140.73
151.48
-53.52
158.73
149.96
-213.6
145.66
-113.77
-389.74
-82.26
665.01
- -
Dividend per Share
25
50.74
55.01
69.94
85.22
97.29
112.27
119.01
110.53
120.94
130.95
133.93
151.22
- -
Book Value per Share
890.11
952.05
1,056.63
1,137.86
1,350.95
1,603.89
1,848.46
2,077.13
2,287.01
2,516.18
2,848.21
3,160.36
3,629.03
3,392.63
Tangible Book Value per Share
1,131.21
1,381.62
1,566.33
1,653.11
1,874.13
2,122.69
2,285.85
2,492.99
2,677.95
2,961.65
3,339.37
3,550.45
3,971.59
3,836.15
Basic Weighted Avg Shares
579
659
659
662
663
664
665
664
656
655
657
653
632
640
Sales/Revenue/Turnover
2,007,989
2,700,318
2,810,714
3,192,900
3,512,909
3,795,992
4,143,505
4,380,209
4,126,769
4,439,536
4,908,199
5,202,919
5,434,819
2,658,092
Operating Margin (%)
6.38
6.06
6.42
7.61
8.83
9.15
8.98
8.7
8.65
8.63
9.48
8.46
10.05
9.37
Depreciation Expense
45,836
48,533
53,283
56,515
59,597
64,163
71,020
75,207
78,403
100,328
113,464
117,204
131,786
- -
Net Income, GAAP
66,274
102,095
117,133
103,577
201,700
236,357
237,439
233,603
195,076
225,272
308,399
298,752
325,058
144,264
Effective Tax Rate (%)
41.58
39.17
41.55
33
31.23
30.73
31.29
32.12
35.31
35.19
28.34
34.13
32.51
35.09
Profit Margin (%)
3.3
3.78
4.17
3.24
5.74
6.23
5.73
5.33
4.73
5.07
6.28
5.74
5.98
5.43
Working Capital
263,995
230,257
354,143
355,059
383,215
531,661
519,194
806,612
1,075,506
1,248,202
1,725,141
2,118,681
2,048,630
2,238,488
LT Debt
350,261
236,810
413,138
417,436
516,436
638,616
593,635
830,459
1,154,480
1,269,227
1,601,927
1,855,145
1,890,685
1,827,083
Total Equity
734,881
992,684
1,112,815
1,181,984
1,329,899
1,513,583
1,643,714
1,773,388
1,893,501
2,111,384
2,388,911
2,523,761
2,716,743
2,680,514
Return on Invested Capital (%)
6.62
7.57
6.6
9.33
11.2
10.83
10.36
9.4
7.35
7.06
8.22
6.3
7.33
3.34
Return on Capital (%)
7.65
10.6
10.17
8.21
14.25
13.5
11.81
10.13
7.12
7.41
8.74
7.68
7.58
3.54
Return on Common Equity (%)
13.18
17.87
17.7
14.29
24.46
24.1
20.7
17.92
13.55
14.3
17.52
15.17
14.91
6.98

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
349,033
- -
497,736
LT Borrowings
1,747,909
- -
1,827,083
LT Finance Leases
107,236
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
640
- -
635
Market Capitalization
2,965,537
2,621,316
2,883,226

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
3,650,081
- -
3,893,879
Cash, Cash Equivalents & STI
450,578
- -
528,940
Accounts Receivable, Net
493,205
- -
487,109
Inventories
2,287,761
- -
2,411,127
Total Current Liabilities
1,531,400
- -
1,655,391
Payables & Accruals
- -
- -
- -
ST Debt
349,033
- -
497,736
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.37%
8.94%
7.65%
Free Cash Flow
-205.14%
-212.61%
-882.38%
Net Income, GAAP
14.07%
8.31%
8.81%
Sales/Revenue/Turnover
6.93%
4.56%
4.46%
Total Cash Common Dividend
10.61%
4.12%
9.27%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,214,595
1,330,232
1,211,637
1,446,455
5,202,919
2025
- -
- -
- -
- -
5,434,819
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
91.14
- -
- -
- -
457.16
2025
- -
- -
- -
- -
514
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
133.93
2025
- -
- -
- -
- -
151.22
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Keiichi Yoshii
Full Time Employees
48,483
Sector
Real Estate
Industry
Real Estate - Development
Address
3-3-5 Umeda Osaka Japan 530-8241
IPO Date
Feb 15, 1996
Business
Daiwa House Industry Co., Ltd. (DWAHY) engages primarily in the housing, real estate, and construction sectors, designing, manufacturing, and selling prefabricated homes, urban condominiums, and rental apartments; developing and managing commercial facilities, logistics centers, and office buildings; and providing environmental and wellness services including senior housing and healthcare facilities. The company operates through key segments such as housing (single-family and multi-family units under brands like XEBIO and D's Garden), urban development (mixed-use properties and revitalization projects), and overseas business (expansions in the U.S., Australia, Southeast Asia, and China). Founded in 1955 and headquartered in Osaka, Japan, Daiwa House maintains a global footprint across Asia, North America, Europe, and Australia, serving individual homeowners, corporate tenants, governments, and institutional investors. Recent strategic developments include the 2024 acquisition of American Concrete Products Co. to bolster U.S. precast concrete operations; a partnership with Blackstone in 2023 for logistics facility development in Japan; and the launch of new sustainable housing lines like the "D's Garden Zero Carbon" series in 2025 to address environmental goals. In late 2024, the company reorganized its environmental energy division to integrate renewable energy solutions, including solar and biomass projects, amid ongoing expansions into data center construction partnerships with tech firms in Asia-Pacific regions.

Company News

APIChat
  • Daiwa House Industry Co., Ltd. (OTCMKTS:DWAHY) Sees Significant Increase in Short Interest