1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Ebara Corporation

Ebara Corporation

EBCOY
Ebara CorporationUS flagOther OTC
17.42
USD
+0.50
- -
15.92BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
500.5
483.13
519.59
522.98
494.21
501.7
541
548.34
640.94
739.84
822.47
938.37
1,039.84
855.64
Basic EPS, GAAP
17.97
20.44
25.39
18.56
21.38
18
24.18
25.44
46.34
54.86
65.3
77.31
83.15
74.64
Free Cash Flow per Basic Share
39.93
28.66
12.16
23.15
35.1
34.1
27.67
39.46
50.05
13.82
38.5
54.19
-55.84
45.69
Dividend per Share
3.72
2.5
4.37
7.12
5.79
4.51
6.09
6
11.11
19.79
20.52
24.65
30.08
22.9
Book Value per Share
143.82
149.95
172.78
184.14
204.13
211.63
202.85
226.77
267.08
287.73
330.1
382.23
434.06
348.71
Tangible Book Value per Share
217.08
220.92
256.14
257.32
274.32
272.05
279.04
299.55
317.12
354.66
402.06
467.24
499.36
437.09
Basic Weighted Avg Shares
852
929
929
930
963
1,015
966
953
941
920
923
924
922
923
Sales/Revenue/Turnover
426,302
448,657
482,699
486,235
476,104
509,175
522,424
522,478
603,213
680,870
759,328
866,668
958,285
790,030
Operating Margin (%)
5.89
6.68
7.12
8.15
6.3
6.38
6.76
7.19
10.17
10.37
11.33
11.3
11.88
11.67
Depreciation Expense
12,355
12,117
13,038
11,610
13,739
15,266
15,132
19,872
21,435
24,068
26,590
30,011
34,804
28,480
Net Income, GAAP
15,310
18,982
23,591
17,260
20,599
18,271
23,349
24,237
43,616
50,488
60,283
71,402
76,633
68,917
Effective Tax Rate (%)
29.84
33.22
31.15
40.35
28.99
27.89
28.55
27.42
23.01
24.14
24.7
25.4
28.28
22.12
Profit Margin (%)
3.59
4.23
4.89
3.55
4.33
3.59
4.47
4.64
7.23
7.42
7.94
8.24
8
8.72
Working Capital
117,568
142,728
170,852
163,858
169,190
171,680
161,703
172,064
172,577
211,616
286,357
299,969
269,049
288,964
LT Debt
51,338
54,951
54,638
39,858
31,520
30,730
61,191
64,946
55,467
72,560
113,296
94,825
92,989
99,617
Total Equity
191,788
215,047
247,552
250,443
277,508
286,776
278,173
296,876
321,655
369,724
421,572
485,336
521,665
460,712
Return on Invested Capital (%)
5.58
5.99
6.7
6.38
5.69
6.29
6.7
6.96
11.27
11.45
12.11
11.93
11.56
12.6
Return on Capital (%)
6.05
6.95
8.25
5.58
6.87
6.04
7.47
7.87
12.35
13.14
14.04
14.62
13.62
15.49
Return on Common Equity (%)
13.57
14.5
15.74
10.41
11.2
8.88
11.37
11.77
18.66
19.56
21.17
21.71
20.35
23.05

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
31,953
50,864
44,582
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
462
462
462
Market Capitalization
772,258
1,249,476
1,157,871

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
648,323
675,521
677,205
Cash, Cash Equivalents & STI
152,416
168,295
181,224
Accounts Receivable, Net
163,363
191,545
164,377
Inventories
200,616
208,267
216,279
Total Current Liabilities
361,966
386,958
388,241
Payables & Accruals
- -
- -
- -
ST Debt
31,953
50,864
44,582
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.9%
11.99%
7.49%
Free Cash Flow
13.76%
-6.07%
-202.82%
Net Income, GAAP
15.37%
28.18%
7.33%
Sales/Revenue/Turnover
7.28%
12.91%
10.57%
Total Cash Common Dividend
25.81%
40.63%
21.77%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
193,822
200,713
- -
- -
866,668
2025
- -
- -
- -
- -
958,285
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.92
15.72
- -
- -
77.31
2025
- -
- -
- -
- -
83.15
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.15
- -
- -
- -
24.65
2025
- -
- -
- -
- -
30.08
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Shugo Hosoda
Full Time Employees
20,510
Sector
Industrials
Industry
Industrial - Machinery
Address
11-1, Haneda Asahi-cho Tokyo Japan 144-8510
IPO Date
Apr 26, 2010
CIK
0000354518
Website
ebara.co.jp
Similar Companies
Smiths Group plc (SMGKF)
Libertine Holdings Plc (LIB.L)
Bodycote plc (BYPLF)
PyroGenesis Canada Inc. (PYR.TO)
Aebi Schmidt Holding AG Common Stock When-Issued (AEBIV)
Chen Hsong Holdings Limited (CHHGF)
Business
Ebara Corporation, founded in 1912 and headquartered in Tokyo, Japan, is a leading manufacturer and supplier specializing in fluid machinery and environmental engineering solutions. The company's core products and services encompass a comprehensive range of pumps; compressors; turbine and power generation equipment; water treatment systems; HVAC (heating, ventilation, and air conditioning) plants; and industrial machinery. Ebara serves diverse sectors including water infrastructure, environmental services, energy, and industrial machinery markets, delivering technologically advanced products and integrated solutions primarily across Japan, Asia, and other global regions. In the last two years, Ebara Corporation has undertaken strategic expansions and technological advancements aimed at strengthening its environmental engineering and energy-related businesses. These include recent partnerships to enhance green energy projects and the development of new high-efficiency pump systems tailored for water and wastewater management. Ebara has also amplified its commitment to sustainability through investments in eco-friendly product lines and smart technology integration for operational efficiency. No major corporate rebranding or name changes have been reported in this period. The company continues to operate with a focus on innovation, environmental sustainability, and providing critical infrastructure solutions worldwide. Ebara Corporation is recognized for its strong industry presence in manufacturing fluid machinery and environmental systems, serving municipal, industrial, and energy sectors, with key subsidiaries supporting its global operations and market reach. This solidifies Ebara's reputation as a pivotal player in the machinery and environmental engineering industries with over a century of expertise.

Company News

APIChat

  • businesswire.com

    NuScale Power and Ebara Elliott Energy Announce a Strategic Partnership to Showcase Use of Advanced Nuclear Technology to Power Petrochemical Plants

  • seekingalpha.com

    Essential Japanese Semi Companies For The Reshoring Age

  • investorplace.com

    The 3 Best Japanese Stocks to Buy as Warren Buffett Dives In