Ecora Royalties PLC

Ecora Royalties PLC

ECRAF
Ecora Royalties PLCUS flagOther OTC
1.75
USD
+0.08
- -
436.54MMarket Cap
Ecora Royalties PLC
ECRAF
(Other OTC)

Recent

price

1.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.43
0.5
0.23
0.22
0.05
0.08
0.14
0.3
0.32
0.4
0.24
0.41
0.61
0.24
0.24
0.22
0.3
Revenue per Share
0.8
0.52
0.17
-0.64
-0.66
-0.21
0.19
0.08
0.2
0.21
-0.13
0.18
0.4
- -
-0.04
0.09
0.15
Basic EPS, GAAP
-0.93
-0.97
-0.26
-0.01
-0.16
-0.38
0.08
0.27
0.26
0.03
0.1
-0.73
0.3
-0.09
0.07
-0.06
-0.23
Free Cash Flow per Basic Share
0.1
0.13
0.16
0.17
0.16
0.11
0.09
0.12
0.09
0.1
0.12
0.12
0.08
0.09
0.04
0.03
0.07
Dividend per Share
1.97
3.26
3.4
2.65
1.6
0.76
0.71
0.7
0.76
0.89
0.64
0.72
0.97
0.81
0.72
0.79
3.41
Book Value per Share
2.85
2.4
2.42
1.74
0.86
0.53
0.37
0.64
0.53
1.64
1.63
1.72
2.15
1.87
1.72
1.87
2.43
Tangible Book Value per Share
108
108
109
109
113
161
169
179
180
181
180
208
234
258
252
249
108
Basic Weighted Avg Shares
47
54
24
24
5
13
24
53
59
73
44
85
142
62
60
56
32
Sales/Revenue/Turnover
88.85
85.94
70.49
72.13
-101.78
20.82
61.52
76.49
79.43
79.95
63.58
62.38
80.21
66.89
65.74
43.98
41.61
Operating Margin (%)
- -
2
2
1
1
4
4
4
4
5
7
15
10
8
9
14
2
Depreciation Expense
87
56
19
-70
-74
-33
33
14
37
38
-24
37
95
1
-10
22
16
Net Income, GAAP
14.53
25.12
35.8
- -
- -
- -
6.89
11.14
35.36
22.96
- -
31.41
30.13
81.4
266.14
- -
29.21
Effective Tax Rate (%)
186.78
104.62
76.4
-288.49
-1,367.11
-260
133.78
26.61
62.45
52.03
-54.68
43.94
66.71
1.37
-16.49
39.68
49.66
Profit Margin (%)
40
53
36
33
16
13
20
19
11
4
35
45
-42
-12
16
2
36
Working Capital
- -
- -
- -
- -
- -
11
8
- -
11
49
62
113
45
85
93
96
- -
LT Debt
519
475
486
358
251
240
259
296
277
296
293
357
504
482
435
466
486
Total Equity
7.4
6.87
2.28
- -
- -
- -
5.36
12.9
10.21
13.84
- -
8.73
15.15
1.33
-11.67
- -
1.96
Return on Invested Capital (%)
47.51
19.91
5.19
- -
- -
- -
24.91
11.28
27.12
21.89
- -
18.57
36.26
0.68
-8.17
- -
4.44
Return on Capital (%)
47.51
19.91
5.19
-21.32
-31.57
-22.05
26.8
11.63
27.92
25.53
-17.3
28.19
50.04
0.39
-5.03
11.72
4.44
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'12
Sep'12
Dec'12
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
110
110
110
Market Capitalization
259
251
305

Working Capital

FRC

in mil. unless spec.
Jun'12
Sep'12
Dec'12
Total Current Assets
32
33
42
Cash, Cash Equivalents & STI
29
25
37
Accounts Receivable, Net
- -
- -
2
Inventories
- -
- -
- -
Total Current Liabilities
13
6
6
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.75%
11.15%
7.15%
Free Cash Flow
-135.12%
-320.98%
-184.68%
Net Income, GAAP
-204.49%
-357.9%
-325.74%
Sales/Revenue/Turnover
29.84%
19.09%
-6.22%
Total Cash Common Dividend
-4.33%
-15.61%
-35.92%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
62
2024
- -
- -
- -
- -
60
2025
- -
- -
- -
- -
56

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
-0.04
2025
- -
- -
- -
- -
0.09

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.09
2024
- -
- -
- -
- -
0.04
2025
- -
- -
- -
- -
0.03
Business
Ecora Resources PLC Ecora Resources PLC operates as a royalty and streaming company focused on commodities essential to the energy transition and sustainable future, including copper, cobalt, nickel, vanadium, uranium, iron ore, and rare earths. The company holds 23 principal royalties and streams across five continents, primarily in OECD jurisdictions, with 85% exposure to base metals; key producing assets include a 1.525% NSR on Mantos Blancos copper mine in Chile operated by Capstone Copper, a copper stream varying from 1%-4.7% on Mimbula in Zambia operated by Moxico Resources, a 22.82% cobalt production entitlement on Voisey's Bay in Canada operated by Vale, a 5.0% NSR on Carlota copper mine in the USA operated by KGHM, a 2.0% NSR on Maracás Menchen vanadium mine in Brazil operated by Largo Resources, tolling revenue from McClean Lake uranium mill in Canada operated by Orano, a 1.0% NSR on Four Mile uranium mine in Australia operated by Quasar Resources, an indirect 7% GRR on iron ore from Labrador Iron Ore Royalty Corporation in Canada operated by Rio Tinto, a 7.0–40.0% GRR on Kestrel steelmaking coal mine in Australia, and a 2.5–3.0% NSR on EVBC gold mine in Spain operated by Orvana Minerals. Development and early-stage assets encompass royalties on projects such as West Musgrave nickel-copper in Australia operated by BHP, Santo Domingo copper-cobalt in Chile operated by Capstone Copper, Piauí nickel-cobalt in Brazil operated by Brazilian Nickel, Vizcachitas copper in Chile operated by Los Andes Copper, Phalaborwa rare earths in South Africa operated by Rainbow Rare Earths, and others including Nifty copper in Australia, Salamanca uranium in Spain, Cañariaco copper-gold in Peru, and Patterson Corridor uranium in Canada. Founded in 1967 and headquartered in London, United Kingdom, Ecora Resources PLC targets mining operations and projects with strong management in established jurisdictions, offering investors commodity price exposure without operational risks. Recent developments include the February 2025 acquisition of a producing copper stream on the Mimbula mine through a partnership with Moxico Resources, enhancing immediate earnings and free cash flow while reinforcing copper as the portfolio core; the company also reported strong Q3 2025 trading results with portfolio contributions up significantly year-over-year, alongside ongoing portfolio diversification toward future-facing commodities expected to exceed 90% of contributions post-2026 as steelmaking coal exposure runs off.

Company News

APIChatGPT