Madinet Masr for Housing & Development

Madinet Masr for Housing & Development

EEGX:MASR
6.67
EGP
-0.39
(-5.52%)
1.58EPS
3.30P/E
11.04BMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.6
0.37
0.38
0.97
1.17
1.36
1.08
1.54
1.11
2.55
3.65
3.8
5.41
5.33
Basic EPS, GAAP
0.15
0.1
0.13
0.38
0.46
0.54
0.49
0.5
0.14
0.35
0.96
1.31
1.67
1.57
Free Cash Flow per Basic Share
0.07
0.03
-0.03
-0.06
-0.11
0.13
- -
-0.49
-0.13
0.48
0.78
0.38
-0.11
0.21
Dividend per Share
0.01
0.01
- -
- -
0.07
- -
- -
0.32
0.32
- -
0.07
0.19
0.24
0.12
Book Value per Share
0.29
0.37
0.48
0.8
1.19
1.68
2.12
2.22
1.99
2.24
3.31
4.47
5.83
6.15
Tangible Book Value per Share
0.29
0.37
0.48
0.8
1.19
1.68
2.11
2.22
1.99
2.24
3.31
4.47
5.83
6.15
Basic Weighted Avg Shares
1,206
2,022
2,022
2,003
2,004
2,005
2,005
1,998
2,014
2,091
2,224
2,224
2,163
2,232
Sales/Revenue/Turnover
719
744
771
1,933
2,352
2,730
2,163
3,078
2,230
5,336
8,113
8,461
11,710
11,899
Operating Margin (%)
32.24
39.03
39.9
54.81
52.74
55.53
59.6
39.92
21.55
24.02
37.87
45.47
39.28
36.73
Depreciation Expense
4
4
4
7
8
15
17
25
26
61
18
63
70
77
Net Income, GAAP
176
203
262
767
932
1,085
981
1,001
283
737
2,128
2,914
3,612
3,496
Effective Tax Rate (%)
24.38
29.11
20.83
25.47
22.42
22.26
22.71
19.94
15.93
21.89
22.79
23.83
22.96
22.63
Profit Margin (%)
24.49
27.26
33.97
39.65
39.6
39.73
45.35
32.53
12.68
13.81
26.23
34.44
30.84
29.38
Working Capital
608
786
98
1,832
2,609
4,194
6,574
8,719
5,348
4,554
6,363
7,808
10,433
11,120
LT Debt
16
37
69
259
207
278
699
2,289
2,339
1,432
1,172
782
3,123
2,976
Total Equity
637
821
1,033
1,692
2,455
3,469
4,355
4,542
3,932
4,995
7,466
10,071
12,621
13,315
Return on Invested Capital (%)
- -
25.09
22.77
45.06
36.37
30.76
19.42
13.47
3.5
8.67
21.33
21.97
20.59
19.31
Return on Capital (%)
- -
25.65
25.93
48.89
37.76
31.86
20.26
15.61
5.85
13.38
25.68
27.28
24.87
23.47
Return on Common Equity (%)
- -
30.35
30.47
59.26
46.5
37.68
25.75
23.03
6.84
16.89
34.71
33.69
32.27
29.41

Capital Structure

EGP

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,274
3,256
3,137
LT Borrowings
1,603
3,024
2,866
LT Finance Leases
86
99
110
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,135
2,135
2,135
Market Capitalization
8,485
8,670
11,038

Working Capital

EGP

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
32,938
37,927
39,919
Cash, Cash Equivalents & STI
5,691
5,501
6,156
Accounts Receivable, Net
4,892
6,914
7,328
Inventories
12,813
13,158
13,637
Total Current Liabilities
24,598
27,494
28,799
Payables & Accruals
- -
- -
- -
ST Debt
3,274
3,256
3,137
Deferred Revenue
- -
- -
- -

Growth Rates

EGP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
30.34%
24.66%
25.32%
Free Cash Flow
-3,548.66%
-130.54%
-127.74%
Net Income, GAAP
56.14%
67.69%
23.94%
Sales/Revenue/Turnover
41.63%
41.29%
38.4%
Total Cash Common Dividend
- -
- -
21.14%

Quarterly Revenue

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,076
1,400
2,977
1,007
8,461
2025
2,563
2,227
2,589
4,332
11,710
2026
2,751
- -
- -
- -
- -

Quarterly Earnings Per Share

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.53
0.1
0.7
0.19
1.31
2025
0.36
0.19
0.5
0.59
1.67
2026
0.32
- -
- -
- -
- -

Quarterly Dividends Per Share

EGP

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
0.1
0.19
2025
- -
- -
- -
0.12
0.24
2026
- -
- -
- -
- -
- -

Company Description

CEO
Mohammed Nabil Abdallah Sallam
Sector
Finance
Industry
Real estate development
Address
Cairo Egypt
IPO Date
May 13, 1996
Business
Madinet Masr for Housing and Development S.A.E., formerly known as Madinet Nasr for Housing and Development (MNHD), is an Egypt-based public shareholding real estate development company engaged in urban planning, land development, infrastructure engineering, building construction, architectural design, property management, and real estate sales and leasing. The company operates across multiple real estate sectors, including residential communities, commercial hubs, retail centers, administrative office parks, healthcare facilities, and integrated mixed-use master-planned townships. Founded in 1959 to master-plan and develop the Nasr City district in Cairo, the company is headquartered in Cairo, Egypt, and is publicly traded on the Egyptian Exchange under the ticker MASR. The company's core product and service portfolio encompasses large-scale urban developments and master-planned communities, notably its flagship mega-project Taj City, an integrated mixed-use development located in New Cairo along the Cairo-Suez Road comprising residential compounds such as Tag Sultan, Shalya, Zone-T, Park Residence, Elect, Clubside, and Origami, alongside commercial zones including the Cobalt Business District and Tajed retail strip; Sarai, a master-planned community situated in East Cairo featuring luxury residential zones including Cavana Springs, Cavana Lakes, Rai Valleys, Croons, and Elan, integrated with lagoons, shopping malls, and hospitality amenities; The Butterfly, a master-planned community situated in Mostakbal City; Zahw, a multi-phase residential and commercial project in Assiut Governorate; primary infrastructure development, including road networks, sewage networks, water distribution networks, electrical grids, and telecommunications civil works; architectural design, engineering consultancy, and construction management services delivered through specialized operating units and subsidiaries; comprehensive real estate asset management, facility maintenance, and post-handover community management; and commercial real estate leasing and sales catering to corporate, retail, and institutional clients. In recent developments, the company executed a corporate rebranding from Madinet Nasr for Housing and Development (MNHD) to Madinet Masr to reflect its nationwide growth strategy and expanded footprint beyond Greater Cairo. To accelerate its project pipeline and diversify its asset portfolio, Madinet Masr completed strategic acquisitions of Minka Real Estate Investment and EgyCan for Real Estate Development. Through its Madinet Masr Innovation Labs, the company introduced Touba, a digital property acquisition platform enabling fractional, square-meter-based real estate purchasing with flexible payment structures, as well as Theqa, a proprietary property warranty program. Operationally, the company expanded geographically into Upper Egypt with the launch of the Zahw project and entered Mostakbal City with The Butterfly development, while establishing strategic partnerships with technology and telecommunications providers such as Orange Egypt for smart city infrastructure, alongside major construction contracts with top-tier engineering and contracting firms to accelerate delivery schedules across Taj City and Sarai. Additionally, Madinet Masr has initiated regional expansion strategies to explore real estate development and co-investment opportunities across the Gulf Cooperation Council (GCC), including the Kingdom of Saudi Arabia.