Elopak ASA

Elopak ASA

ELPKF
Elopak ASAUS flagOther OTC
2.81
USD
- -
- -
755.73MMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3.38
3.37
3.63
3.28
3.8
4.21
4.3
4.48
4.37
Basic EPS, GAAP
0.1
0.04
0.19
0.13
0.04
0.25
0.23
0.23
0.18
Free Cash Flow per Basic Share
0.12
0.38
0.41
0.28
0.09
0.58
0.52
0.64
0.41
Dividend per Share
0.22
0.04
0.04
0.04
0.07
0.07
0.13
0.16
0.08
Book Value per Share
0.65
0.65
0.85
0.88
0.82
0.99
1.09
1.15
1.1
Tangible Book Value per Share
0.14
0.15
0.29
0.61
0.34
0.55
0.71
0.74
0.67
Basic Weighted Avg Shares
269
269
251
261
269
269
269
269
269
Sales/Revenue/Turnover
909
906
909
855
1,024
1,132
1,157
1,206
1,176
Operating Margin (%)
4.21
3.97
7.77
5.9
4.73
9.18
8.82
9.22
8.65
Depreciation Expense
37
52
52
56
76
60
64
67
68
Net Income, GAAP
28
10
48
34
11
67
61
62
50
Effective Tax Rate (%)
13.65
41.61
20.56
33.56
26.26
18.28
30.65
28.13
31.23
Profit Margin (%)
3.08
1.09
5.26
3.95
1.06
5.92
5.27
5.11
4.23
Working Capital
93
48
52
97
135
107
131
185
147
LT Debt
275
327
282
232
378
303
343
402
379
Total Equity
152
154
185
269
268
315
353
348
334
Return on Invested Capital (%)
- -
4.34
10.86
6.44
5.87
12.63
10.02
10.48
9.56
Return on Capital (%)
- -
3.8
10.58
7.39
3.33
13.15
12.8
12.61
11.65
Return on Common Equity (%)
- -
5.66
24.79
15.35
4.84
27.55
21.75
20.42
17.56

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
54
65
60
LT Borrowings
260
288
298
LT Finance Leases
83
80
81
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
269
269
269
Market Capitalization
730
699
641

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
465
482
456
Cash, Cash Equivalents & STI
28
31
34
Accounts Receivable, Net
120
122
111
Inventories
198
207
194
Total Current Liabilities
334
337
310
Payables & Accruals
- -
- -
- -
ST Debt
54
65
60
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.56%
-1.4%
Free Cash Flow
- -
87.07%
22.84%
Net Income, GAAP
- -
82.48%
1.06%
Sales/Revenue/Turnover
- -
6.16%
4.24%
Total Cash Common Dividend
- -
40.61%
25.8%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
292
288
293
283
1,157
2025
310
290
316
- -
1,206
2026
298
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
0.06
0.06
0.03
0.23
2025
0.06
0.03
0.06
- -
0.23
2026
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.13
- -
- -
0.13
2025
- -
0.08
0.08
- -
0.16
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Bent K. Axelsen
Full Time Employees
2,153
Sector
Consumer Cyclical
Industry
Packaging & Containers
Address
Karenslyst Alle 53 Oslo PS Norway 0279
IPO Date
Sep 28, 2021
Website
elopak.com
Business
Elopak ASA Elopak ASA manufactures and supplies paper-based packaging solutions, filling equipment, and related services for liquid foods and non-food products worldwide. The company offers Pure-Pak cartons for chilled and aseptic dairy, juice, and beverages; D-PAK cartons for personal and home care items; Roll Fed packaging materials; closures; standard flexo, super flexo, UV-flexo, and offset litho printing services; filling machines; and technical support including spare parts. Elopak ASA operates production facilities and market units across more than 40 countries in Europe, the Middle East, Africa, Asia, the Americas, and other regions, serving food, retail, and consumer goods customers with renewable, recyclable materials as alternatives to plastic bottles. Founded in 1957 and headquartered in Oslo, Norway, Elopak ASA employs approximately 2,850 people and produces over 16 billion cartons annually through 12 manufacturing units. In recent developments, Elopak ASA reported record Q3 2025 EBITDA of EUR 49.1 million with 17.0% margin, driven by 18% year-over-year sales growth in the Americas, where its new Little Rock, U.S. plant achieved its first profitable quarter. The company accelerated expansion by investing USD 30 million in a third production line at Little Rock ahead of schedule, backed by long-term customer commitments to support broader product formats including school milk and fresh dairy segments. Additional initiatives include ongoing share buy-back programs launched in February and September 2025 to fulfill long-term incentive obligations, and a strategic focus on "Repackaging Tomorrow" emphasizing global growth, core market leadership, and plastic-to-carton conversion.

Company News

APIChatGPT
  • Elopak ASA (ELPKF) Shareholder/Analyst Call Prepared Remarks Transcript

  • Elopak ASA (ELPKF) Q1 2026 Earnings Call Transcript

  • Elopak ASA (ELPKF) Q4 2025 Earnings Call Transcript

  • Elopak ASA (ELPKF) Q3 2025 Earnings Call Transcript

  • Elopak: EBITDA Up, Excluding Arkansas Startup Costs

  • Elopak: Cheaper And More Resilient Than Peer Group

  • Beverage Carton Packaging Machinery Report 2024, with Profiles of 40+ Players Including ACG, Bosch Packaging, Cariba, Econocorp, Elopak, Galdi, GPI Equipment and Imanpack Packaging and Eco Solutions