Establishment Labs Holdings Inc.

Establishment Labs Holdings Inc.

ESTA
Establishment Labs Holdings Inc.US flagNASDAQ Capital Market
70.41
USD
+2.33
- -
2.07BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.07
2.31
3.53
4.36
3.63
5.28
6.61
6.45
5.9
7.13
7.76
Basic EPS, GAAP
-1.2
-2.33
-1.22
-1.86
-1.63
-1.72
-3.08
-3.07
-3
-1.72
-1.48
Free Cash Flow per Basic Share
-1.34
-2.2
-2.06
-1.8
-0.69
-1.31
-2.31
-3.82
-2.54
-1.95
-1.42
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-1.4
-1.78
3.27
1
2.07
0.56
-2.37
-1.74
-0.86
-2.11
-2.52
Tangible Book Value per Share
-1.56
-0.59
3.78
1.74
3.02
1.91
-0.54
0.39
1.43
0.42
0.14
Basic Weighted Avg Shares
18
15
17
21
23
24
24
26
28
30
30
Sales/Revenue/Turnover
20
35
61
90
85
127
162
165
166
211
230
Operating Margin (%)
-79.96
-57.62
-38.99
-34.55
-32.97
-19.84
-24.53
-39.37
-30.11
-18.48
-12.45
Depreciation Expense
1
2
3
3
4
4
4
5
8
10
11
Net Income, GAAP
-22
-35
-21
-38
-38
-41
-75
-79
-85
-51
-44
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-111.91
-100.62
-34.47
-42.59
-45.02
-32.47
-46.51
-47.53
-50.95
-24.19
-19.05
Working Capital
-42
-18
83
73
106
81
111
118
175
168
163
LT Debt
- -
- -
22
48
52
54
179
191
224
250
251
Total Equity
-26
-5
69
40
75
51
-8
18
53
24
15
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
-98.71
-110.84
-133.62
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
12
14
13
LT Borrowings
246
248
249
LT Finance Leases
3
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
1,198
2,146
1,679

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
240
250
246
Cash, Cash Equivalents & STI
71
76
68
Accounts Receivable, Net
71
77
77
Inventories
88
86
87
Total Current Liabilities
72
82
83
Payables & Accruals
52
58
58
ST Debt
12
14
13
Deferred Revenue
1
1
1

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-68.04%
-55.65%
Free Cash Flow
- -
40.34%
-19.61%
Net Income, GAAP
- -
12.65%
-39.64%
Sales/Revenue/Turnover
- -
21.41%
27.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37
44
40
45
166
2025
41
51
54
65
211
2026
60
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.58
-0.62
-0.59
-1.19
-3
2025
-0.7
-0.57
-0.38
-0.09
-1.72
2026
-0.45
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Fillipo Peter Caldini
Full Time Employees
1,034
Sector
Healthcare
Industry
Medical - Devices
Address
Building B15 and 25 Alajuela Costa Rica
IPO Date
Jul 19, 2018
Business
Establishment Labs Holdings Inc. is a Costa Rica-based global medical technology company specializing in women's health, primarily focused on aesthetic and reconstructive plastic surgery. The company designs, develops, manufactures, and markets a comprehensive portfolio of silicone-filled breast and body shaping implants, marketed under the Motiva Implants brand. Its core products include Motiva silicone gel-filled breast implants featuring proprietary SmoothSilk surface technology, BluSeal barrier layer, and Q Inside Safety Technology with RFID capabilities, as well as Divina breast implants geared towards breast reconstruction, supported by the Divina 3D Simulation System. The company also offers breast tissue expanders, including the Motiva Flora tissue expander with an integrated MRI-conditional port. Additionally, Establishment Labs provides surgical planning software (MotivaImagine) for 3D visualization and customization of breast surgery outcomes and the Puregraft fat grafting system for aesthetic and reconstructive procedures. The company operates a vertically integrated business model with research and development, manufacturing facilities compliant with ISO13485:2016 and FDA standards in Costa Rica, and sales operations spanning over 80 countries including Europe, the Middle East, Africa, Latin America, Asia-Pacific, and North America. Recent major developments include the launch of Motiva Implants in the United States following FDA approval, the company's strategic expansion into minimally invasive breast aesthetics with innovations such as Mia Femtech™, and important operational shifts including a 28% reduction in global headcount aimed at cost control and operational efficiency. Establishment Labs reported a revenue increase exceeding 30% in recent years, achieving approximately $190 million in 2024 and guiding towards $205-$210 million in 2025 with improving EBITDA and positive cash flow expectations. The company continues investing heavily in research and development, holding over 200 patent applications across 25 patent families, and collaborates strategically with plastic surgeons and clinics worldwide to enhance market reach and product adoption. Founded in 2004 and headquartered in Alajuela, Costa Rica, Establishment Labs serves physicians, hospitals, and clinics through a combination of direct sales forces and distributor networks. Its product suite targets women seeking breast augmentation, reconstruction, and body contouring, positioning the company as a prominent innovator and competitor in the global breast aesthetics and reconstruction medical device market.

Company News

APIChat
  • Wealth Manager Sells $7 Million of Establishment Labs After Massive Gains. Is This Medical Device Stock a Buy?

  • Route 92 Medical Announces Appointment of Raj Denhoy as Chief Financial Officer

  • ESTA Founder Sells $7.9M on Earnings Day — Here's Why that's Not the Story

  • Establishment Labs Holdings Inc. (ESTA) Q1 2026 Earnings Call Transcript

  • Establishment Labs Holdings Inc. (ESTA) Reports Q1 Loss, Tops Revenue Estimates

  • Establishment Labs Reports First Quarter 2026 Financial Results

  • Establishment Labs® Refinances Credit Facility

  • GameSquare Recognized with the 2026 ESTA Industry Award for Esports Innovation

  • Comparing Establishment Labs (NASDAQ:ESTA) & Intelligent Bio Solutions (NASDAQ:INBS)

  • Establishment Labs Holdings Inc. (NASDAQ:ESTA) Given Consensus Recommendation of “Moderate Buy” by Brokerages

  • Establishment Labs® to Announce First Quarter 2026 Financial Results on May 6

  • Establishment Labs Insider Sells 37,500 Shares as Stock Jumps 128% in a Year

  • Establishment Labs (NASDAQ:ESTA) Director Sells $2,446,125.00 in Stock

  • Establishment Labs® Surpasses More Than Five Million Motiva® Devices in Market

  • Insider Selling: Establishment Labs (NASDAQ:ESTA) Director Sells 3,575 Shares of Stock

  • Establishment Labs (NASDAQ:ESTA) versus HealthEquity (NASDAQ:HQY) Financial Comparison

  • Establishment Labs Holdings Inc. (NASDAQ:ESTA) Receives Average Recommendation of “Moderate Buy” from Brokerages

  • Carillon Eagle Small Cap Growth Fund Q4 2025 Portfolio Review

  • Establishment Labs Holdings Inc. (ESTA) Reports Q4 Loss, Tops Revenue Estimates

  • Establishment Labs Holdings Inc. (ESTA) Q4 2025 Earnings Call Transcript