Don't Nod Entertainment SA

Don't Nod Entertainment SA

EEURONEXT:ALDNE
0.12
EUR
-0.05
(-30.18%)
18.91MMarket Cap
Mar 03Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.89
2.82
3.48
4.08
2.98
2.75
1.29
0.84
0.42
0.25
1.05
- -
Basic EPS, GAAP
0.01
0.27
0.74
0.14
-0.02
0.19
-0.4
0.3
-1.19
-4.92
-2.73
- -
Free Cash Flow per Basic Share
- -
0.52
-0.5
-0.79
-1.17
-1.03
-1.45
-2.74
-1.93
-1.83
-1.22
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.2
0.51
-0.07
7.06
7.03
7.79
10.19
10.44
9.09
4.29
1.54
4.29
Tangible Book Value per Share
0.18
-0.5
-1.64
5.59
4.25
3.93
7.01
4.64
4.38
2.26
1.26
2.26
Basic Weighted Avg Shares
3
3
3
4
5
5
8
8
12
13
13
13
Sales/Revenue/Turnover
5
8
10
14
14
14
11
7
5
3
14
- -
Operating Margin (%)
-14.86
10.94
-7.12
-16.24
-28
-22.26
-77.8
-53.75
-354.56
-1,467.66
-295.68
- -
Depreciation Expense
- -
- -
1
3
3
3
9
1
16
38
22
- -
Net Income, GAAP
- -
1
2
- -
- -
1
-3
3
-15
-64
-36
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
0.33
9.52
21.25
3.42
-0.62
7.03
-31.02
36.19
-282.96
-1,940.18
-260.39
- -
Working Capital
4
4
-4
30
21
24
62
42
61
35
19
35
LT Debt
3
5
- -
2
2
4
4
4
3
2
- -
2
Total Equity
1
1
- -
33
33
40
86
88
119
56
20
56
Return on Invested Capital (%)
- -
- -
-10.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
37.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
76.19
- -
- -
-0.26
2.6
-5.18
2.94
-14.35
-73.8
-94.32
- -

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
2
1
1
LT Borrowings
1
1
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
63
25
19

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
67
56
40
Cash, Cash Equivalents & STI
55
45
33
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
6
7
6
Payables & Accruals
- -
- -
- -
ST Debt
2
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1,640.71%
6.61%
-64.31%
Free Cash Flow
- -
39.78%
-33.43%
Net Income, GAAP
199.9%
-202.7%
-44.55%
Sales/Revenue/Turnover
31.03%
39.13%
313.15%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
5
2024
- -
- -
3
2025
- -
- -
14

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-1.19
2024
- -
- -
-4.92
2025
- -
- -
-2.73

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Oskar Guilbert
Full Time Employees
217
Sector
Technology services
Industry
Packaged software
Address
Parc du Pont de Flandre Paris IF France 75019
IPO Date
May 23, 2018
Business
Don't Nod Entertainment SA (ALDNE.PA) develops and publishes narrative-driven video games for consoles, PC, and other platforms, specializing in adventure, action-RPG, and role-playing genres with immersive storytelling and innovative mechanics. The company offers core titles including the Life is Strange series (Life is Strange, Life is Strange 2, The Awesome Adventures of Captain Spirit, Life is Strange: Remastered), Vampyr, Remember Me, Twin Mirror, Tell Me Why, Banishers: Ghosts of New Eden, Jusant, Harmony: The Fall of Reverie, Gerda: A Flame in Winter, and recent releases such as Lost Records: Bloom & Rage and upcoming projects like Aphelion, The Lonesome Guild, and Koira; it also collaborates on third-party publications and co-productions. Founded in 2008 and headquartered in Paris, France, with studios in Paris and Montreal, Canada, Don't Nod operates internationally, partnering with publishers including Square Enix, Focus Entertainment, Microsoft, and Bandai Namco Entertainment. In recent developments, the company reported first-half 2025 revenue of €7.0 million, a 3.8-fold increase driven by Lost Records: Bloom & Rage sales and its PlayStation Plus integration, alongside implementation of a performance plan yielding €3.8 million in annual operating savings through Paris studio reorganization and Montreal resource realignment. Post-period, Don't Nod signed a development agreement with Netflix for a new narrative video game based on a major IP at its Montreal studio, advancing co-production talks for project P14 and confirming Aphelion for 2026 Xbox Game Pass release; it also partnered with Sony, featuring Lost Records: Bloom & Rage in a State of Play presentation. These initiatives support strategic shifts toward IP securitization, external license adaptations, and cloud gaming exploration amid a competitive market.