Vogo SA

Vogo SA

EEURONEXT:ALVGO
1.66
EUR
+0.15
(+9.93%)
18.27MMarket Cap
Mar 03Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.22
0.28
0.21
0.62
1.55
2.32
2.88
1.93
1.74
1.84
- -
Basic EPS, GAAP
-0.29
-0.29
-0.57
-0.77
-0.78
-0.38
-0.34
-0.46
-0.3
-0.42
- -
Free Cash Flow per Basic Share
-0.35
-0.36
-0.31
-0.64
-0.81
-0.71
-0.59
-1.11
-0.64
-0.19
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.74
0.49
2.96
2.15
2.25
1.9
1.57
1.81
2.02
1.57
2.02
Tangible Book Value per Share
0.57
0.3
2.83
0.55
0.79
0.14
-0.38
0.02
0.32
-0.14
0.32
Basic Weighted Avg Shares
3
3
4
4
4
4
4
5
6
6
6
Sales/Revenue/Turnover
1
1
1
2
6
10
12
10
11
11
- -
Operating Margin (%)
-136.24
-111.94
-181.2
-132
-50.14
-17.59
-10.69
-24.37
-16.19
-15.68
- -
Depreciation Expense
- -
- -
- -
1
1
1
1
1
1
2
- -
Net Income, GAAP
-1
-1
-2
-3
-3
-2
-1
-2
-2
-3
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-132.02
-102.42
-273.47
-125.56
-50.63
-16.32
-11.82
-23.63
-16.99
-22.82
- -
Working Capital
3
2
12
7
10
7
4
6
6
4
6
LT Debt
1
1
2
5
8
7
6
7
6
6
6
Total Equity
3
2
11
8
9
8
6
9
12
10
12
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-47.69
-33.35
-30.43
-38.29
-18.26
-19.77
-29.01
-16.78
-23.34
- -

Capital Structure

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
ST Debt
2
2
2
LT Borrowings
7
4
5
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
6
6
Market Capitalization
25
20
18

Working Capital

EUR

•

in mil. unless spec.
Dec'23
Jun'24
Dec'24
Total Current Assets
11
13
12
Cash, Cash Equivalents & STI
2
2
4
Accounts Receivable, Net
1
2
2
Inventories
5
6
5
Total Current Liabilities
5
7
6
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.98%
-21.89%
Free Cash Flow
- -
-0.47%
-69.95%
Net Income, GAAP
- -
3.95%
41.88%
Sales/Revenue/Turnover
- -
14.03%
5.63%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
10
2024
- -
- -
11
2025
- -
- -
11

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.46
2024
- -
- -
-0.3
2025
- -
- -
-0.42

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Christophe Carniel
Full Time Employees
71
Sector
Technology services
Industry
Packaged software
Address
895 rue de la Vieille Poste Montpellier OC France 34000
IPO Date
Nov 30, 2018
Business
Vogo SA (ALVGO.PA) develops, markets and distributes audio and video solutions for sports professionals, spectators, industry and audiovisual sectors; its core offerings include VOGOSPORT ELITE and VOGOSPORT UNITY for video-assisted refereeing (VAR, VAR Light, TMO) with multi-camera live replay, zoom and slow-motion features, VOGOSPORT STAFF and VOGOSCOPE for staff analysis tools in coaching, medical diagnostics and decision-making, VOGOLIVE PULSE and VOGOSCOPE PULSE for immersive in-stadium and remote fan experiences via mobile apps, and VOKKERO branded wireless audio communication systems such as ELITE CONNECT, ELITE PLUS, STAGE and GUARDIAN for referees, medical teams, ground crews and noisy industrial environments like construction, rail and nuclear sites. Founded in 2013 and headquartered in Montpellier, France, the company operates internationally from sites in France (Montpellier, Paris, Grenoble), the USA (New York) and the UK (Bath), serving professional leagues, federations, amateur sports, healthcare and industrial clients with a Technology-as-a-Service (TaaS) model driving recurring revenue. In 2025, Vogo advances its long-term strategic partnership with ABEO through a combination agreement for ABEO to acquire remaining shares via voluntary public offer, following prior capital increases of EUR 5 million reserved to ABEO in 2023 and EUR 4.25 million in 2024; it expands in Oceania via reseller D2N Technology Solutions, signs deals with US Soccer for VOKKERO deployments, Divisione Calcio a 5 for VOGOSPORT ELITE, and reports H1 2025 revenue of EUR 5.3 million amid 2024 full-year revenue of EUR 10.6 million up 10% with growing EBITDA.