Brainbees Solutions Limited

Brainbees Solutions Limited

FIRSTCRY.BO
Brainbees Solutions LimitedIN flagBombay Stock Exchange
179.25
INR
+7.75
- -
93.58BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
35.22
69.29
101.35
142.94
164.42
- -
177.12
Basic EPS, GAAP
4.86
-1.83
-8.5
-6.2
-4.11
- -
-2.91
Free Cash Flow per Basic Share
-2.5
-6.79
-12.28
-8.7
-6.59
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
73.73
75.57
74.14
68
98.48
99.48
99.48
Tangible Book Value per Share
64.88
38.7
22.51
18.61
58.36
60.84
60.84
Basic Weighted Avg Shares
443
519
519
443
466
- -
483
Sales/Revenue/Turnover
15,588
35,975
52,622
63,255
76,596
85,479
85,479
Operating Margin (%)
-1.82
-4.26
-11.62
-4.75
-2.28
-1.69
-1.69
Depreciation Expense
702
1,109
2,943
3,709
4,046
4,072
4,072
Net Income, GAAP
2,149
-950
-4,414
-2,743
-1,915
-1,402
-1,402
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
13.78
-2.64
-8.39
-4.34
-2.5
-1.64
-1.64
Working Capital
27,314
25,875
17,980
14,844
24,619
24,323
24,323
LT Debt
1,375
3,572
6,959
10,777
10,991
9,819
9,819
Total Equity
35,346
42,832
41,997
37,915
52,802
53,555
53,555
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-2.73
-12.67
-8.3
-4.84
-2.93
-2.93

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
5,255
- -
6,120
LT Borrowings
2,188
- -
1,790
LT Finance Leases
9,169
- -
8,029
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
484
484
485
Market Capitalization
176,128
138,808
101,115

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
40,647
- -
45,608
Cash, Cash Equivalents & STI
10,855
- -
14,671
Accounts Receivable, Net
3,878
- -
3,680
Inventories
21,429
- -
19,938
Total Current Liabilities
22,244
- -
21,285
Payables & Accruals
- -
- -
- -
ST Debt
5,255
- -
6,120
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.04%
1.43%
Free Cash Flow
- -
16.47%
-157.35%
Net Income, GAAP
- -
25.15%
-26.76%
Sales/Revenue/Turnover
- -
45.99%
11.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,069
15,069
19,002
16,187
63,255
2025
16,521
19,049
21,723
19,303
76,596
2026
18,626
20,991
24,236
21,627
85,479

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.04
-2.28
-0.71
- -
-6.2
2025
-1.22
-1.05
-0.16
-1.6
-4.11
2026
-0.96
-0.72
-0.59
-0.63
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Supam Maheshwari
Full Time Employees
3,752
Sector
Consumer Cyclical
Industry
Specialty Retail
Address
Rajashree Business Park Pune MA India 411001
IPO Date
Aug 13, 2024
Business
BrainBees Solutions Limited, through its subsidiary FirstCry.com, operates as a leading online retailer and offline omnichannel seller of infant, kid, and maternal products in India and across select international markets. Core activities span e-commerce platforms, direct-to-consumer sales, and marketplace operations; child care, clothing, toys, books, feeding and nursery products; baby and maternity essentials; and related services such as baby registry, parental guidance content, and loyalty programs. The company also engages in private-label product development, product sourcing, logistics partnerships, and customer support services. Main products and services: infant and child apparel and footwear; baby care and hygiene products; maternity wear and accessories; toys, learning materials, and books; feeding bottles, nursing gear, and kitchen accessories; nursery furniture and gear; health and safety products for infants; baby registries and gift services; marketplace and third-party seller integration; private-label brands and product development; fulfillment, logistics, and last-mile delivery services; customer analytics and digital marketing services; parental and child-care content, guidance, and community features. Latest major company changes: strategic partnerships with global and regional brands to expand product assortment and private-label initiatives; acquisitions and investments in logistics, technology, and supply chain optimization; launches of new product lines including private-label brands and expanded categories; expansion of offline presence through store openings and franchise arrangements; organizational restructuring to enhance omni-channel capabilities; rebranding or branding refinements to emphasize the FirstCry ecosystem and broader baby and kids category reach; technology enhancements to improve payment options, return processes, and customer experiences; geographic expansion to new international markets and cross-border e-commerce. Additional context: operates across consumer-focused retail segments, including newborn, baby, and kids categories; targets parents and guardians, gift-givers, and institutions seeking children’s products; geographic operations cover India and select overseas markets, with distribution networks, fulfillment centers, and partner logistics across regions; founded in 2010 and headquartered in Mumbai, India; subsidiaries include platform and logistics entities supporting multi-channel sales; part of BrainBees Solutions Limited, with ongoing strategic initiatives to scale e-commerce platform capabilities and private-label development.