Brainbees Solutions Limited

Brainbees Solutions Limited

FIRSTCRY.NS
Brainbees Solutions LimitedIN flagNational Stock Exchange of India
168.83
INR
-2.55
- -
88.14BMarket Cap
Brainbees Solutions Limited
FIRSTCRY.NS
(National Stock Exchange of India)

Recent

price

168.83

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
35.22
69.29
101.35
142.94
160.3
171.73
181.8
Revenue per Share
4.86
-1.83
-8.5
-6.2
-4.11
-2.9
-2.58
Basic EPS, GAAP
-2.5
-6.79
-12.28
-8.7
-6.59
3.64
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
73.73
75.57
74.14
68
98.48
99.48
- -
Book Value per Share
64.88
38.7
22.51
18.61
58.36
60.84
- -
Tangible Book Value per Share
443
519
519
443
466
484
484
Basic Weighted Avg Shares
15,588
35,975
52,622
63,255
74,681
83,106
87,916
Sales/Revenue/Turnover
-1.82
-4.26
-11.62
-4.75
-2.34
-1.74
-1.27
Operating Margin (%)
702
1,109
2,943
3,709
4,046
4,072
4,005
Depreciation Expense
2,149
-950
-4,414
-2,743
-1,915
-1,402
-1,250
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
13.78
-2.64
-8.39
-4.34
-2.56
-1.69
-1.42
Profit Margin (%)
27,314
25,875
17,980
14,844
24,619
24,323
- -
Working Capital
1,375
3,572
6,959
10,777
10,991
9,819
- -
LT Debt
35,346
42,832
41,997
37,915
52,802
53,555
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-2.73
-12.67
-8.3
-4.84
-2.93
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
6,120
- -
LT Borrowings
- -
1,790
- -
LT Finance Leases
- -
8,029
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
484
485
485
Market Capitalization
138,784
101,086
108,339

Working Capital

FRC

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
45,608
- -
Cash, Cash Equivalents & STI
- -
14,136
- -
Accounts Receivable, Net
- -
3,680
- -
Inventories
- -
19,938
- -
Total Current Liabilities
- -
21,285
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,120
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.04%
1.43%
Free Cash Flow
- -
16.47%
-157.35%
Net Income, GAAP
- -
25.15%
-26.76%
Sales/Revenue/Turnover
- -
45.32%
11.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16,521
19,049
21,723
19,303
74,681
2026
18,626
20,991
24,236
21,627
83,106
2027
21,062
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-1.22
-1.05
-0.16
-1.6
-4.11
2026
-0.96
-0.72
-0.59
-0.63
-2.9
2027
-0.64
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Brainbees Solutions Limited, operating as FIRSTCRY.NS, is a leading Indian consumer technology and e-commerce company focused on baby, kids, maternity, and maternity-related product categories, providing an integrated omni-channel platform that connects parents with a wide range of child care products and services. The company manufactures, distributes, and retails a broad assortment including apparel, toys, feeding and nursing essentials, baby care, health and safety products, strollers and gear, maternity wear, and nursery furniture through online channels and a network of offline stores. Primary activities include product design and sourcing, private-label and branded merchandise management, category management, logistics and fulfillment, customer acquisition and retention, marketing and analytics, and after-sales support. Main Products and Services: Baby care and hygiene products; nursing and feeding supplies; infant and toddler apparel and footwear; baby gear and strollers; toys and learning products; maternity wear and accessories; nursery furniture and decor; health, safety, and caregiving用品; private-label and branded merchandise development; omnichannel retail and e-commerce storefronts; marketplace services for third-party brands; express and standard logistics; inventory management, demand forecasting, and pricing optimization; customer relationship management and loyalty programs; data analytics, personalized recommendations, and targeted marketing; subscription services for periodic product deliveries where applicable; in-store services including baby registry, gift cards, and consultation services. Latest Major Company Changes: Recent partnerships and strategic alliances with leading brands and suppliers to expand product assortment and exclusive launches; ongoing acquisitions and minority investments to strengthen technology capabilities, supply chain resilience, and private-label program expansion; introduction of new product lines and refreshed branding in alignment with regional market needs; strategic expansion into new regional markets and modernization of fulfillment networks; leadership changes and restructuring to optimize digital commerce and omnichannel integration; significant operational enhancements in the last 1-2 years including supply chain digitization and rollout of advanced analytics for merchandising and customer experience. Additional Context: Industry and segments include consumer products, e-commerce, and retail technology; targets are parents and caregivers seeking reliable baby and child care products; geographic operations span India with potential export or cross-border reach through digital platforms; founding year and headquarters located in India (founding year 2010 and headquarters in Mumbai); subsidiaries and parent relationships include digital commerce platforms, private-label brands, and supplier partnerships.