Brainbees Solutions Limited

Brainbees Solutions Limited

FIRSTCRY.NS
Brainbees Solutions LimitedIN flagNational Stock Exchange of India
168.83
INR
-2.55
- -
88.14BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
35.22
69.29
101.35
142.94
160.3
171.73
181.8
Basic EPS, GAAP
4.86
-1.83
-8.5
-6.2
-4.11
-2.9
-2.58
Free Cash Flow per Basic Share
-2.5
-6.79
-12.28
-8.7
-6.59
3.64
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
73.73
75.57
74.14
68
98.48
99.48
- -
Tangible Book Value per Share
64.88
38.7
22.51
18.61
58.36
60.84
- -
Basic Weighted Avg Shares
443
519
519
443
466
484
484
Sales/Revenue/Turnover
15,588
35,975
52,622
63,255
74,681
83,106
87,916
Operating Margin (%)
-1.82
-4.26
-11.62
-4.75
-2.34
-1.74
-1.27
Depreciation Expense
702
1,109
2,943
3,709
4,046
4,072
4,005
Net Income, GAAP
2,149
-950
-4,414
-2,743
-1,915
-1,402
-1,250
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
13.78
-2.64
-8.39
-4.34
-2.56
-1.69
-1.42
Working Capital
27,314
25,875
17,980
14,844
24,619
24,323
- -
LT Debt
1,375
3,572
6,959
10,777
10,991
9,819
- -
Total Equity
35,346
42,832
41,997
37,915
52,802
53,555
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-2.73
-12.67
-8.3
-4.84
-2.93
- -

Capital Structure

FRC

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
6,120
- -
LT Borrowings
- -
1,790
- -
LT Finance Leases
- -
8,029
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
484
485
485
Market Capitalization
138,784
101,086
108,339

Working Capital

FRC

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
45,608
- -
Cash, Cash Equivalents & STI
- -
14,136
- -
Accounts Receivable, Net
- -
3,680
- -
Inventories
- -
19,938
- -
Total Current Liabilities
- -
21,285
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,120
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.04%
1.43%
Free Cash Flow
- -
16.47%
-157.35%
Net Income, GAAP
- -
25.15%
-26.76%
Sales/Revenue/Turnover
- -
45.32%
11.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16,521
19,049
21,723
19,303
74,681
2026
18,626
20,991
24,236
21,627
83,106
2027
21,062
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-1.22
-1.05
-0.16
-1.6
-4.11
2026
-0.96
-0.72
-0.59
-0.63
-2.9
2027
-0.64
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Supam Maheshwari
Full Time Employees
3,752
Sector
Consumer Cyclical
Industry
Specialty Retail
Address
Rajashree Business Park Pune MA India 411001
IPO Date
Aug 13, 2024
Business
Brainbees Solutions Limited, operating as FIRSTCRY.NS, is a leading Indian consumer technology and e-commerce company focused on baby, kids, maternity, and maternity-related product categories, providing an integrated omni-channel platform that connects parents with a wide range of child care products and services. The company manufactures, distributes, and retails a broad assortment including apparel, toys, feeding and nursing essentials, baby care, health and safety products, strollers and gear, maternity wear, and nursery furniture through online channels and a network of offline stores. Primary activities include product design and sourcing, private-label and branded merchandise management, category management, logistics and fulfillment, customer acquisition and retention, marketing and analytics, and after-sales support. Main Products and Services: Baby care and hygiene products; nursing and feeding supplies; infant and toddler apparel and footwear; baby gear and strollers; toys and learning products; maternity wear and accessories; nursery furniture and decor; health, safety, and caregiving用品; private-label and branded merchandise development; omnichannel retail and e-commerce storefronts; marketplace services for third-party brands; express and standard logistics; inventory management, demand forecasting, and pricing optimization; customer relationship management and loyalty programs; data analytics, personalized recommendations, and targeted marketing; subscription services for periodic product deliveries where applicable; in-store services including baby registry, gift cards, and consultation services. Latest Major Company Changes: Recent partnerships and strategic alliances with leading brands and suppliers to expand product assortment and exclusive launches; ongoing acquisitions and minority investments to strengthen technology capabilities, supply chain resilience, and private-label program expansion; introduction of new product lines and refreshed branding in alignment with regional market needs; strategic expansion into new regional markets and modernization of fulfillment networks; leadership changes and restructuring to optimize digital commerce and omnichannel integration; significant operational enhancements in the last 1-2 years including supply chain digitization and rollout of advanced analytics for merchandising and customer experience. Additional Context: Industry and segments include consumer products, e-commerce, and retail technology; targets are parents and caregivers seeking reliable baby and child care products; geographic operations span India with potential export or cross-border reach through digital platforms; founding year and headquarters located in India (founding year 2010 and headquarters in Mumbai); subsidiaries and parent relationships include digital commerce platforms, private-label brands, and supplier partnerships.