Fuji Media Holdings, Inc.

Fuji Media Holdings, Inc.

FJTNY
Fuji Media Holdings, Inc.US flagOther OTC
12.55
USD
- -
- -
4.97BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,386.23
1,389.73
1,384.99
1,414.41
1,396.42
1,444.96
1,363.96
1,139.1
1,180.37
1,204.28
1,292.83
1,309.47
1,937.1
705.08
Basic EPS, GAAP
37.31
43.01
49.37
59.25
53.9
51.01
89.22
22.15
55.93
105.34
84.64
-47.87
22.81
63.76
Free Cash Flow per Basic Share
-12.42
47.14
-49.13
24
5.39
68.52
-49.24
-2.68
30.38
22.05
-140.4
-17.55
-356.54
- -
Dividend per Share
22.36
19.42
20.99
20.19
20.18
21.21
22.23
20.41
18.23
20.28
27.59
25.15
36.93
- -
Book Value per Share
843.12
878.45
905.74
945.11
978.84
997.86
1,064.62
1,081.63
1,145.16
1,231.58
1,307.98
1,289.39
1,651.12
1,369.2
Tangible Book Value per Share
1,166.36
1,295.04
1,305.69
1,404.05
1,485.2
1,566.05
1,571.41
1,672.04
1,773.42
1,868.26
1,925.1
1,917.07
1,885.99
2,008.96
Basic Weighted Avg Shares
463
463
463
462
463
463
463
456
445
445
438
421
285
424
Sales/Revenue/Turnover
642,145
643,313
640,572
653,976
646,536
669,230
631,482
519,941
525,087
535,641
566,443
550,761
551,865
298,898
Operating Margin (%)
4.91
3.98
3.81
3.41
3.91
5.19
4.17
3.13
6.35
5.86
5.92
3.32
-1.59
6.86
Depreciation Expense
20,146
19,140
19,260
17,973
18,230
17,294
15,965
17,221
17,682
17,286
17,968
19,740
17,363
- -
Net Income, GAAP
17,282
19,908
22,835
27,396
24,956
23,627
41,307
10,112
24,879
46,855
37,082
-20,134
6,499
27,029
Effective Tax Rate (%)
41.36
31.3
23.51
15.45
19.77
29.43
26.78
48.57
26.92
27.04
30.99
- -
82.45
30.24
Profit Margin (%)
2.69
3.09
3.56
4.19
3.86
3.53
6.54
1.94
4.74
8.75
6.55
-3.66
1.18
9.04
Working Capital
185,751
192,003
186,228
219,800
210,495
216,824
257,948
272,696
253,698
239,899
252,501
211,653
-32,985
239,280
LT Debt
97,402
98,576
130,983
160,161
163,512
177,063
202,829
257,529
237,796
220,424
293,676
281,690
337,557
291,675
Total Equity
583,011
638,881
638,382
682,063
721,735
743,348
745,573
784,429
808,786
848,768
869,625
830,020
561,464
877,106
Return on Invested Capital (%)
2.58
2.36
2.37
2.25
2.23
2.56
1.96
0.81
2.27
2.08
1.99
- -
-0.13
1.2
Return on Capital (%)
3.39
3.84
4.24
4.59
3.81
3.26
5.81
1.32
3.26
5.91
4.39
- -
0.67
3.05
Return on Common Equity (%)
4.49
4.99
5.53
6.4
5.61
5.16
8.65
2.05
4.96
8.86
6.62
-3.61
1.28
4.78

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
27,677
- -
58,886
LT Borrowings
293,676
- -
291,675
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
216
- -
210
Market Capitalization
427,470
382,157
369,263

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
404,938
- -
410,450
Cash, Cash Equivalents & STI
197,538
- -
197,986
Accounts Receivable, Net
95,858
- -
91,491
Inventories
73,553
- -
79,292
Total Current Liabilities
152,437
- -
171,170
Payables & Accruals
- -
- -
- -
ST Debt
27,677
- -
58,886
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.52%
-5.28%
-32.36%
Free Cash Flow
-9.39%
-154.62%
1,276.15%
Net Income, GAAP
-6.8%
-14.62%
-132.28%
Sales/Revenue/Turnover
-1.27%
1.24%
0.2%
Total Cash Common Dividend
1.59%
3.85%
-0.56%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
132,279
135,266
142,506
156,392
566,443
2025
- -
- -
- -
- -
550,761
2026
- -
- -
- -
- -
551,865

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.65
- -
- -
- -
84.64
2025
- -
- -
- -
- -
-47.87
2026
- -
- -
- -
- -
22.81

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
27.59
2025
- -
- -
- -
- -
25.15
2026
- -
- -
- -
- -
36.93

Company Description

APIChatGPT
CEO
Kenji Shimizu
Full Time Employees
7,373
Sector
Communication Services
Industry
Broadcasting
Address
2-4-8, Daiba Tokyo TY Japan 137-8088
IPO Date
Aug 29, 2013
Business
Fuji Media Holdings, Inc. is a certified broadcasting holding company headquartered in Tokyo, Japan, founded in 1957. The company operates primarily through three business segments: Media & Content, Urban Development, Hotels & Resorts, and Other businesses. Its Media & Content segment encompasses terrestrial and satellite television broadcasting, radio broadcasting, streaming platforms, content production including television programs, movies, animation, games, music publishing, advertising, publishing, and direct marketing services. The Urban Development, Hotels & Resorts segment involves the development, leasing, and management of office buildings, commercial facilities, apartments, hotels, and marine leisure facilities. The Other segment covers IT system architecture, human resource services, overseas business development, market research on media and lifestyles, and cultivation of new businesses. Fuji Media Holdings operates mainly in Japan, with content distribution and media presence in Asia, Europe, and the United States through its subsidiaries and affiliations with the Fujisankei Communications Group. Recent major company changes include the update of its "Reform Action Plan" aimed at strengthening governance, compliance, and human rights policies alongside a strategic overhaul to increase profitability and capital efficiency. The company has initiated a substantial equity buyback program totaling 50 billion yen planned over the next year, contributing to a larger target of 250 billion yen by fiscal 2029. The plan also sets ambitious goals for return on equity (ROE) of 8% by 2033 and increased operating profit through media content business enhancement and urban development optimization. Fuji Media Holdings is repositioning its media business to build a monetization model centered on intellectual property (IP), expanding production partnerships, strengthening digital and global content distribution, and reviewing asset portfolios for capital efficiency. These strategic moves reflect a focus on sustainable growth, shareholder returns with a minimum annual dividend target, and a digital transformation of its core media operations. The company maintains a broad product and service portfolio including terrestrial and satellite TV broadcasting, live events, licensing, broadcasting rights acquisitions like the Asian Games, DVD and music CD sales domestically and internationally, and direct marketing. It also engages in real estate brokerage, hotel management, nursing care services, event facility operations, and investment activities related to special purpose companies and REITs. Fuji Media Holdings continues to leverage its scale as Japan’s largest media conglomerate with a diversified presence in media, content, urban development, and hospitality sectors.