Flow Beverage Corp.

Flow Beverage Corp.

FLWBF
Flow Beverage Corp.US flagOther OTC
0.00
USD
- -
- -
95,383.00Market Cap
2017 Y
2018 Y
2019 Y
2020 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
- -
- -
- -
- -
0.38
0.96
0.87
0.84
0.65
0.58
Basic EPS, GAAP
- -
- -
- -
- -
-0.8
-1.4
-0.88
-0.77
-0.54
-0.43
Free Cash Flow per Basic Share
- -
- -
- -
- -
-0.64
-0.81
-0.63
-0.46
-0.16
-0.04
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
-2.46
-2.75
-3.35
-3.1
-2.93
Tangible Book Value per Share
- -
- -
- -
- -
0.14
1.54
0.6
-0.11
-0.5
-0.66
Basic Weighted Avg Shares
60
60
60
60
60
45
54
56
70
81
Sales/Revenue/Turnover
- -
- -
- -
- -
23
43
47
47
46
47
Operating Margin (%)
- -
- -
- -
- -
-172.11
-117.53
-86.13
-82.16
-55.72
-35.16
Depreciation Expense
- -
- -
- -
- -
4
5
6
2
5
4
Net Income, GAAP
- -
- -
- -
- -
-48
-62
-48
-43
-38
-35
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
-209.69
-145.8
-101.25
-92.07
-83.28
-73.75
Working Capital
- -
- -
- -
- -
2
35
28
16
-26
-65
LT Debt
- -
- -
- -
- -
46
26
15
27
53
37
Total Equity
- -
- -
- -
- -
10
70
33
-6
-35
-52
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-68.66
-147.74
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Oct'24
Jan'25
Apr'25
ST Debt
28
35
54
LT Borrowings
25
15
3
LT Finance Leases
28
35
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
81
84
87
Market Capitalization
12
11
8

Working Capital

FRC

in mil. unless spec.
Oct'24
Jan'25
Apr'25
Total Current Assets
34
22
20
Cash, Cash Equivalents & STI
9
1
1
Accounts Receivable, Net
4
6
5
Inventories
7
7
6
Total Current Liabilities
59
65
85
Payables & Accruals
27
26
26
ST Debt
28
35
54
Deferred Revenue
4
4
4

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-2,693.21%
509.88%
Free Cash Flow
- -
24,211.83%
-56.53%
Net Income, GAAP
- -
10,153.99%
-10.99%
Sales/Revenue/Turnover
- -
- -
-1.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
10
14
13
9
47
2024
8
12
14
12
46
2025
11
10
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.14
-0.18
-0.26
- -
-0.77
2024
-0.27
-0.1
-0.1
- -
-0.54
2025
-0.1
-0.12
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Nicholas Reichenbach
Full Time Employees
120
Sector
Consumer Defensive
Industry
Beverages - Non-Alcoholic
Address
155 Industrial Parkway South Aurora ON Canada L4G 3G6
IPO Date
Sep 8, 2021
Business
Flow Beverage Corp. (TSX:FLOW; OTC:FLWBF) develops, markets, sells and distributes naturally alkaline premium mineral spring water-based beverages under the Flow brand; its core offerings include original unflavoured mineral spring water rich in naturally occurring electrolytes and minerals, award-winning organic-flavoured variants, and sparkling mineral spring water in unflavoured OG and organic-certified flavours such as Blackberry + Hibiscus, Lemon + Ginger, and Cucumber + Mint; products are packaged in sustainable formats ranging from 300ml aluminum bottles made with over 70% recycled material to 1-litre sizes, with all items featuring zero sugar and zero calories. The company operates in the health and wellness-focused beverage segment at the intersection of premium, sustainable and functional shelf-stable water categories including sparkling, enhanced and flavoured waters; it serves broadliner, direct store delivery (DSD) and direct distribution channels targeting retailers, wholesalers, foodservice, hospitality, natural food and grocery customers across North America. Founded in 2014 and headquartered in Aurora, Ontario, Canada, Flow holds B Corporation certification with a best-in-class score of 114.5 and maintains carbon-balanced operations powered by 100% renewable energy in facilities using 68-75% renewable plant-based, fully recyclable packaging. Recent developments include the October 2024 launch of Flow Sparkling Mineral Spring Water in innovative aluminum bottles, supporting a new co-packing production line at its Aurora facility; in 2025, the company secured up to $10 million in senior secured convertible loans from RI Flow LLC including a $6 million tranche and a final $2 million advance in August, alongside a $2 million business purpose loan; it expanded manufacturing agreements with partners such as Joyburst Beverages for C$45 million in hydration tetra paks and BeatBox Beverages requiring additional production lines, became the official spring water of Inter Miami CF, appointed Paul Dowdall as CFO in June 2025, and underwent board changes while advancing its Aurora facility divestiture process and strategic recapitalization.

Company News

APIChatGPT
  • Flow Beverage Corp. Announces Receivership Order, Directors Resignations and Delisting Review by TSX

  • Flow Beverage Corp. Announces Receipt of Demand Letters and Notices of Enforcement of Security and Departure of Chief Executive Officer

  • Flow Beverage Corp. Announces Funding of Final Tranche under its Senior Secured Convertible Loan with RI Flow LLC

  • Flow Beverage Corp. Announces Changes to the Board of Directors

  • Flow Beverage Corp. Announces Funding of an Additional Tranche under its Senior Secured Convertible Loan with RI Flow LLC

  • Flow Beverage Corp. Announces the Appointment of Paul Dowdall as Chief Financial Officer

  • Flow Beverage Corp. Reports Q2 2025 Financial Results

  • Flow Beverage Corp. Announces Leadership Change

  • Flow Beverage Corp. Closes Secured Convertible Loans and Announces TSX Conditional Approval and Shareholder Approval via Written Consent

  • Flow Beverage Corp. Announces $2M Business Purpose Loan, Binding Term Sheet for $4M Secured Loans and Binding Term Sheet for $6M Secured Convertible Loan, Intention to Seek Shareholder Approval via Written Consent

  • Flow Beverage Corp. Announces Extension of the Maturity Date of the Term Loan with RI Flow LLC and RI Flow LLC Waives Events of Defaults of Term Loan and NFS Leasing Canada Ltd. Waives Events of Defaults Under Term Loan

  • Flow Beverage Corp. Announces Annual General Meeting Results

  • Flow Beverage Corp. Reports Q1 2025 Financial Results

  • Flow Becomes Inter Miami CF's Official Spring Water

  • Flow Becomes Inter Miami CF's Official Spring Water

  • Flow Beverage Corp. Adds José Bautista as Strategic Advisor and Closes Second Tranche of Private Placement of Convertible Debenture Units

  • Flow Beverage Corp. Reports Q4 2024 and Fiscal 2024 Results, Introduces Financial Targets for Fiscal 2025

  • Flow Beverage Corp. to Release Fiscal Year 2024 Financial Results and Host Investor Webcast

  • Flow Beverage Corp. Closes First Tranche of Private Placement of Convertible Debenture Units for CDN$1.73 Million

  • Flow Beverage Corp. to Attend ROTH Deer Valley Event December 11-14, 2024