Fenix Outdoor International AG

Fenix Outdoor International AG

FNXTF
Fenix Outdoor International AGUS flagOther OTC
74.00
USD
- -
- -
817.96MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15.96
17.63
33.51
36.12
40.11
42.79
45.39
42.2
48.75
56.94
21.17
51.44
51.66
23.77
Basic EPS, GAAP
1.67
1.66
2.1
3.56
4.49
5.04
4.58
2.52
4.22
4.54
0.9
1.08
0.35
-0.65
Free Cash Flow per Basic Share
0.28
0.9
0.9
2.96
2.84
3.51
2.63
6.66
7.07
-2.55
1.4
5.51
2.39
1.35
Dividend per Share
0.46
0.18
0.42
0.54
0.83
0.96
1.13
- -
2.36
1.93
0.51
1.28
2.75
0.89
Book Value per Share
10.13
8.47
10.98
13.87
17.16
21.23
23.92
26.51
28.59
30.39
31.3
31
28.61
33.1
Tangible Book Value per Share
8.47
6.9
9.54
12.53
15
18.49
20.86
23.66
24.87
26.86
27.96
27.34
21.98
24.58
Basic Weighted Avg Shares
13
13
13
13
13
13
13
13
13
13
35
13
13
21
Sales/Revenue/Turnover
212
237
451
486
540
572
607
563
650
759
739
686
695
491
Operating Margin (%)
14.54
11.97
6.47
12.2
15.36
15.11
13.76
10.95
12.64
10.94
7.26
5.15
4.29
-0.59
Depreciation Expense
4
6
13
13
13
14
43
49
51
55
59
58
59
48
Net Income, GAAP
22
22
28
48
60
67
61
34
56
61
32
14
5
-14
Effective Tax Rate (%)
25.64
36.48
31.54
17.76
26.21
23.83
27.33
36.7
30.68
26.39
32.8
58.56
76.04
20.69
Profit Margin (%)
10.43
9.44
6.27
9.84
11.19
11.77
10.09
5.97
8.65
7.98
4.27
2.11
0.69
-2.75
Working Capital
81
78
81
119
147
192
186
254
258
263
277
276
205
178
LT Debt
- -
11
- -
- -
2
12
100
139
126
109
138
129
126
118
Total Equity
114
136
150
189
231
286
319
354
381
405
417
413
385
366
Return on Invested Capital (%)
20.22
11.17
9.24
19.79
21.76
21.42
15.48
7.61
10.23
10.98
6.1
2.42
1.2
- -
Return on Capital (%)
19.88
15.57
17.81
21.46
23.62
23.11
16.31
6.88
10.6
11.35
5.85
2.82
1.03
0.21
Return on Common Equity (%)
20.92
19.92
21.74
28.62
28.95
26.1
20.25
9.99
15.29
15.41
7.68
3.48
1.19
-3.6

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
91
100
117
LT Borrowings
33
32
30
LT Finance Leases
93
93
87
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
11
Market Capitalization
847
861
716

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
406
408
402
Cash, Cash Equivalents & STI
71
49
44
Accounts Receivable, Net
42
86
59
Inventories
246
255
278
Total Current Liabilities
202
199
225
Payables & Accruals
- -
- -
- -
ST Debt
91
100
117
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.36%
1.83%
-6.88%
Free Cash Flow
-0.31%
-75.98%
-56.26%
Net Income, GAAP
-4.13%
-18.82%
-67.04%
Sales/Revenue/Turnover
4.74%
4.74%
1.33%
Total Cash Common Dividend
- -
34.17%
116.5%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
164
150
198
175
686
2025
158
145
- -
186
695
2026
166
139
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.19
-0.56
1.68
-0.23
1.08
2025
0.01
-0.28
- -
-0.45
0.35
2026
0.37
-0.35
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.28
2025
- -
- -
- -
1.37
2.75
2026
- -
- -
- -
- -
- -

Company Description

CEO
Erik Martin Nordin
Full Time Employees
3,021
Sector
Consumer Cyclical
Industry
Specialty Retail
Address
Weidstrasse 1a Zug ZG Switzerland 6300
IPO Date
Nov 21, 2017
Business
Fenix Outdoor International AG develops, markets, and sells premium outdoor apparel, equipment, and accessories worldwide through its portfolio of heritage brands and retail operations. The company operates in three primary segments: Brands, which includes Fjällräven backpacks such as the Kånken, apparel, footwear, tents, sleeping bags, and stoves; Hanwag boots and shoes; Tierra high-tech garments; Royal Robbins clothing; Primus camping gear; Devold base layers; and Brunton accessories; Global Sales, which handles distribution through local B2B teams in Europe, North America, and Asia; and Frilufts Retail Europe, encompassing leading outdoor retail chains including Naturkompaniet in Sweden and Norway, Partioaitta in Finland, Globetrotter in Germany, Friluftsland in Denmark, and Trekitt in the UK, with brand retail shops and e-commerce platforms. It serves outdoor enthusiasts, leisure users, and extreme adventurers in over 30 countries, with a strong presence in Europe, particularly the Nordic region and Germany, where approximately 50% of revenue originates from international markets. Fenix Outdoor International AG, founded in 1960 and headquartered in Zug, Switzerland, lists on Nasdaq Stockholm under the ticker FOI B. In recent developments, the company entered a strategic partnership in June 2024 with German outdoor brand Maloja to produce apparel at its Viomoda facility in Plovdiv, Bulgaria, marking the initial step in shifting production to Europe and including convertible loans of 1.5 million euros maturing by December 2025; it launched investments in a new automated warehouse in Ludwigslust, Germany, and plans a new ERP system rollout for Brands and Global Sales in the second half of 2025 to enhance efficiency; additionally, it introduced sustainability initiatives such as a solar-powered product line scheduled for Q2 2025.