1. Sweden Stocks

  2. •

    Consumer durables

  3. •

    Recreational products
Asmodee Group AB Class B

Asmodee Group AB Class B

15.41
EUR
-0.05
(-0.32%)
0.20EPS
65.05P/E
3.04BMarket Cap
Nov 13Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
5.2
5.51
8
7.2
7.49
Basic EPS, GAAP
- -
0.46
-2.32
0.03
0.12
0.2
Free Cash Flow per Basic Share
- -
0.14
0.73
0.98
0.9
0.8
Dividend per Share
- -
- -
- -
5.21
- -
- -
Book Value per Share
6.35
9.33
9.82
8.06
8.07
8.19
Tangible Book Value per Share
-7.59
-4.41
-0.36
-1.92
-1.5
-2.04
Basic Weighted Avg Shares
234
234
234
171
234
234
Sales/Revenue/Turnover
- -
1,215
1,288
1,369
1,684
1,757
Operating Margin (%)
- -
5.97
-54.53
8.57
10.4
11.06
Depreciation Expense
- -
103
867
72
102
102
Net Income, GAAP
- -
108
-541
5
28
46
Effective Tax Rate (%)
- -
5.45
- -
80.96
60.37
52.62
Profit Margin (%)
- -
8.91
-42.03
0.34
1.65
2.64
Working Capital
181
353
211
365
448
335
LT Debt
65
44
50
671
672
677
Total Equity
1,485
2,180
2,295
1,884
1,886
1,940
Return on Invested Capital (%)
- -
3.59
- -
0.89
2.54
3.53
Return on Capital (%)
- -
7.76
- -
0.81
1.71
3.18
Return on Common Equity (%)
- -
5.91
-24.19
0.22
1.47
2.45

Capital Structure

EUR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
21
22
14
LT Borrowings
629
630
630
LT Finance Leases
41
42
47
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
234
234
237
Market Capitalization
2,283
2,227
3,042

Working Capital

EUR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
937
956
786
Cash, Cash Equivalents & STI
324
366
198
Accounts Receivable, Net
285
207
225
Inventories
254
249
296
Total Current Liabilities
509
508
451
Payables & Accruals
- -
- -
- -
ST Debt
21
22
14
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
0.11%
Free Cash Flow
- -
- -
24.6%
Net Income, GAAP
- -
- -
489.59%
Sales/Revenue/Turnover
- -
- -
23%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
264
334
429
341
1,369
2026
349
403
524
407
1,684
2027
422
- -
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.03
0.04
0.01
- -
0.03
2026
-0.01
-0.03
0.21
-0.06
0.12
2027
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.21
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Thomas Kœgler
Full Time Employees
2,471
Sector
Consumer durables
Industry
Recreational products
Address
Tullhusgatan 1b Karlstad VR Sweden 65209
IPO Date
Feb 7, 2025
Website
corporate.asmodee.com
Similar Companies
Nintendo Co., Ltd. (TSE:7974)
Hasbro, Inc. (NASDAQ:HAS)
Amer Sports, Inc. (NYSE:AS)
Twin Vee PowerCats Co. (NASDAQ:VEEE)
Mattel, Inc. (NASDAQ:MAT)
Bandai Namco Holdings Inc. (TSE:7832)
Business
Asmodee Group AB (publ) specializes in the creation, publication, and global distribution of diverse tabletop entertainment. The company encompasses a broad portfolio, offering popular board games, card games, role-playing games, and miniatures. Its renowned collection features iconic brands such as CATAN, Ticket to Ride, Dobble/Spot-it!, and Exploding Kittens. Asmodee actively expands its reach through strategic licensing and distribution agreements, collaborating with major entertainment franchises and third-party intellectual property owners, including properties like Star Wars, The Lord of the Rings, Magic: The Gathering, and Pokémon TCG. Founded in 1995, Asmodee operates globally across more than 100 countries, supported by over 20 local offices, with its operational headquarters situated in Boulogne-Billancourt, France. The company was successfully listed on Nasdaq Stockholm in February 2025, operating independently after its spin-off from Embracer Group. It maintains a unique position in the industry by connecting game creators, retailers, and players worldwide, also venturing into digital adaptations and transmedia projects for its key titles.