Tai Sin Electric Limited

Tai Sin Electric Limited

0.32
EUR
+0.00
(-0.31%)
0.02EPS
Feb 15Next Earn
Tai Sin Electric Limited
FRA:2KL
(Frankfurt Stock Exchange)

Recent

price

0.32

P/E

ratio

- -

div

yld

0.42%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
SGD
0.6
0.64
0.7
0.71
0.67
0.74
0.64
0.75
0.77
0.61
0.65
0.82
0.92
0.87
1.05
1.3
0.75
Revenue per Share
0.03
0.04
0.05
0.05
0.04
0.05
0.04
0.04
0.03
0.02
0.04
0.05
0.04
0.03
0.06
0.02
0.03
Basic EPS, GAAP
-0.01
0.03
0.03
0.03
0.05
- -
0.07
-0.01
- -
0.06
0.04
-0.03
0.03
-0.01
-0.02
0.02
0.06
Free Cash Flow per Basic Share
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.01
0.02
0.02
0.02
0.02
0.02
0.02
- -
Dividend per Share
0.26
0.27
0.3
0.33
0.34
0.37
0.38
0.4
0.4
0.39
0.41
0.44
0.44
0.45
0.48
0.49
0.4
Book Value per Share
0.26
0.27
0.29
0.32
0.34
0.37
0.38
0.4
0.4
0.39
0.41
0.44
0.44
0.45
0.48
0.49
0.4
Tangible Book Value per Share
414
436
436
436
436
436
436
436
437
452
460
460
460
460
460
460
442
Basic Weighted Avg Shares
247
279
305
307
290
321
280
325
336
276
298
379
422
401
481
597
329
Sales/Revenue/Turnover
5.33
8.11
7.99
8.22
7.12
8.78
7.3
4.45
3.72
3.43
3.52
6.94
5.12
4.95
6.92
2.48
5.24
Operating Margin (%)
3
3
4
4
4
5
5
5
6
7
7
7
7
7
8
8
6
Depreciation Expense
11
19
21
22
17
23
18
15
12
10
17
22
17
15
26
11
15
Net Income, GAAP
16.97
13.11
12.61
12.84
13.79
13.06
14.67
14.55
14.09
19.24
17.86
18.65
21.42
27.8
15.74
21.43
15.9
Effective Tax Rate (%)
4.26
6.68
6.93
7.03
5.89
7.21
6.5
4.76
3.5
3.51
5.79
5.81
3.95
3.64
5.4
1.87
4.57
Profit Margin (%)
80
92
109
118
116
125
125
131
125
130
126
145
153
157
173
172
132
Working Capital
2
2
1
- -
- -
- -
- -
- -
- -
10
11
11
11
11
9
19
11
LT Debt
106
121
137
148
152
165
168
175
177
182
192
204
207
209
225
226
184
Total Equity
7.82
12.62
12.5
13.23
10.36
13.25
9.74
6.65
5.45
3.71
3.95
9.18
6.89
5.57
9.52
3.49
6.57
Return on Invested Capital (%)
7.96
12.48
13.24
12.08
10.01
12.4
9.73
8.48
6.24
4.93
8.13
9.68
7.31
6.17
9.53
4.27
7.16
Return on Capital (%)
10.35
17.16
17.44
15.93
11.78
14.99
11.09
9.07
6.74
5.45
9.32
11.23
8.2
7.09
12.09
5.02
8.54
Return on Common Equity (%)

Capital Structure

SGD

•

in mil. unless spec.
Jun'19
Sep'20
Dec'20
ST Debt
26
23
27
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
11
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
443
443
460
Market Capitalization
- -
- -
- -

Working Capital

SGD

•

in mil. unless spec.
Jun'19
Sep'20
Dec'20
Total Current Assets
183
189
192
Cash, Cash Equivalents & STI
17
19
24
Accounts Receivable, Net
91
88
90
Inventories
68
75
69
Total Current Liabilities
58
61
60
Payables & Accruals
- -
- -
- -
ST Debt
26
23
27
Deferred Revenue
- -
- -
- -

Growth Rates

SGD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.25%
3.38%
0.34%
Free Cash Flow
1,575.97%
-119.02%
-191.12%
Net Income, GAAP
1.18%
2.31%
-56.84%
Sales/Revenue/Turnover
7.44%
15.5%
24.24%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
401
2025
- -
- -
481
2026
- -
- -
597

Semi-annual Earnings Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.03
2025
- -
- -
0.06
2026
- -
- -
0.02

Semi-annual Dividends Per Share

SGD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.02
2025
- -
- -
0.02
2026
- -
- -
0.02
Business
Tai Sin Electric Limited is a Singapore-based investment holding company primarily engaged in the manufacturing and distribution of electrical products across Southeast Asia. Its core products include a comprehensive range of cables and wires, such as low voltage cables, medium voltage cables, instrumentation cables, and fire-resistant and flame-retardant cables. The company also specializes in power distribution products including cable and wire systems, busbar trunking systems, and prefabricated branch cable systems. Tai Sin operates through four main business segments: Cable & Wire, Electrical Material Distribution, Test and Inspection, and Switchboard. The Cable & Wire segment manages cable design, manufacturing, and trading with facilities in Singapore, Malaysia, and Vietnam. Electrical Material Distribution supplies electrical products and accessories such as industrial control products, power quality solutions, lighting, and energy monitoring systems. The Test and Inspection segment offers testing and certification services, while the Switchboard segment designs and manufactures low-voltage switchgear products for large buildings and industrial usage. Founded in 1980 and headquartered in Singapore, Tai Sin Electric supports a diverse customer base spanning industrial, commercial, residential, infrastructure, offshore, and marine projects across Southeast Asia including countries like Singapore, Malaysia, Vietnam, Brunei, Indonesia, Myanmar, Cambodia, and Thailand. Recent major developments include the establishment of Tai Sin Power Distribution Pte Ltd in 2021 focusing on power distribution solutions, and the 2022 acquisition of Nishi Densen Sdn Bhd, enhancing its prefabricated branch cable manufacturing capabilities. The company continues to pursue innovation in cable technology, including customized cable designs and integration of low voltage busbar trunking systems, reinforcing its position as a leading total power distribution solutions provider in the region. Tai Sin Electric is listed on the Singapore Exchange and maintains strong partnerships with industrial players and contractors to support its expansive market and product portfolio.