Mobile Factory, Inc.

Mobile Factory, Inc.

5.90
EUR
+0.10
(+1.72%)
36.37MMarket Cap
Oct 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
170.18
168.72
189.26
219.76
258.34
322.67
356.92
333.73
348
392.54
430.22
437.5
474.73
- -
Basic EPS, GAAP
7.45
12.96
20.01
43.64
54.18
63.37
86.53
68.07
64.69
69.7
-0.12
92.2
67.66
- -
Free Cash Flow per Basic Share
6.73
5.86
13.29
38.68
50.33
100.9
96.41
44.49
74.25
69.95
96.93
86.85
119.74
- -
Dividend per Share
- -
- -
- -
4.98
13.21
17.13
0.02
0.01
- -
- -
- -
8.29
58.41
- -
Book Value per Share
86.24
99.2
155.67
194.55
235.33
245.46
286.23
310.69
346.96
384.92
381.24
451.7
432.07
384.87
Tangible Book Value per Share
79.94
92.02
152.59
188.97
233.97
244.65
279.51
295.17
339.08
384.67
381.13
451.68
432.07
384.87
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
8
8
8
8
7
7
Sales/Revenue/Turnover
1,554
1,540
1,752
2,072
2,438
2,979
3,190
2,856
2,898
3,145
3,370
3,318
3,427
- -
Operating Margin (%)
8.96
13.73
17.93
29.49
30.19
28.51
34.79
30.23
29.36
27.5
28.05
31.9
32.72
- -
Depreciation Expense
132
128
105
46
70
17
14
20
35
19
101
2
1
- -
Net Income, GAAP
68
118
185
412
511
585
773
583
539
558
-1
699
488
- -
Effective Tax Rate (%)
48.33
44.2
39.43
32.74
29.16
31.05
30.27
29.77
30.69
31.01
103.37
31.7
57.3
- -
Profit Margin (%)
4.38
7.68
10.58
19.86
20.97
19.64
24.24
20.4
18.59
17.76
-0.03
21.07
14.25
- -
Working Capital
616
722
1,296
1,657
2,106
2,135
2,319
2,339
2,666
2,845
2,531
2,940
2,898
2,335
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
787
906
1,467
1,835
2,223
2,248
2,528
2,650
2,873
3,041
3,005
3,407
3,084
2,499
Return on Invested Capital (%)
- -
12.52
14.6
22.82
23.89
24.41
29.29
21.58
20.22
18.99
-0.98
21.03
13.79
- -
Return on Capital (%)
- -
13.98
15.61
24.92
25.19
26.17
32.39
22.5
19.5
18.88
-0.03
21.81
15.05
- -
Return on Common Equity (%)
- -
13.98
15.61
24.92
25.19
26.17
32.39
22.5
19.5
18.88
-0.03
21.81
15.05
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
6
6
Market Capitalization
4,915
7,206
6,754

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
3,299
- -
3,105
Cash, Cash Equivalents & STI
2,690
- -
2,545
Accounts Receivable, Net
560
- -
506
Inventories
2
- -
5
Total Current Liabilities
758
- -
770
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.16%
3.39%
-9.5%
Free Cash Flow
36.61%
21.3%
31.27%
Net Income, GAAP
-7,436.12%
-14,905.92%
-30.13%
Sales/Revenue/Turnover
7.37%
3.78%
3.31%
Total Cash Common Dividend
- -
- -
570.48%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
701
915
- -
- -
3,318
2025
- -
- -
- -
- -
3,427
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.7
28.51
- -
- -
92.2
2025
- -
- -
- -
- -
67.66
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.29
2025
- -
- -
- -
- -
58.41
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yuji Miyajima
Full Time Employees
75
Sector
Technology services
Industry
Packaged software
Address
TK Ikedayama Building Tokyo Japan 141-0022
IPO Date
Mar 26, 2015
Business
Mobile Factory, Inc. (3912.T) develops and operates location-based mobile games and content services in Japan. The company offers core products including the Station Memories! (EkiMemo!) series, EKIMEMO! Our Rails, Eki Dash series, and social games integrated with communication tools; it also provides mobile content such as ringtones, music, and divination sites distributed through SNS platforms, app markets, and telecommunication carriers. Founded in 2001 and headquartered in Tokyo, Mobile Factory targets domestic consumers with interactive entertainment focused on railway stations and real-world exploration, emphasizing long-term user engagement through collaborations and events. Recent developments include the 14th anniversary campaign for the Station Seizure series in November 2025 with limited-edition characters; a 10th anniversary collaboration across four Hokushin'etsu prefectures; partnerships with The Idolmaster Shiny Colors, Rascal Does Not Dream (Seishun Buta Yarou) series, Rozen Maiden anime, and Chiba railways with Japan Post; new NAVITIME app integration; and initiatives like comeback hiring and customer harassment policy formulation in 2025.