Nohmi Bosai Ltd.

Nohmi Bosai Ltd.

23.60
EUR
+1.20
(+5.36%)
1.23BMarket Cap
Nov 10Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,554.51
1,556.05
1,669.4
1,580.9
1,741.84
1,770.73
1,945.2
1,789.36
1,872.42
1,749.61
1,964.04
2,262.95
2,372.78
- -
Basic EPS, GAAP
79.82
93.45
110
115.12
151.49
129.42
174.4
126.37
155.07
116.41
142.1
187.85
231.88
- -
Free Cash Flow per Basic Share
109.99
103.43
124.51
207.83
28.29
140.6
155.99
262.51
59.02
86.11
54.34
195.45
247.24
- -
Dividend per Share
15.02
20.03
20.03
25.04
23.53
32.06
32.06
33.57
34.56
38.06
43.06
60.61
96.16
- -
Book Value per Share
983.87
1,071.19
1,128.21
1,226.54
1,362.15
1,457.31
1,594.48
1,700.84
1,827.89
1,905.13
2,049.04
2,189.02
2,353.81
- -
Tangible Book Value per Share
974.28
1,061.74
1,111.76
1,206.77
1,337.85
1,433.33
1,569.48
1,668.32
1,778.22
1,854.04
1,992.99
2,105.56
2,190.94
- -
Basic Weighted Avg Shares
60
60
60
60
60
60
60
60
60
60
60
59
59
59
Sales/Revenue/Turnover
93,758
93,833
100,665
95,328
105,032
106,774
117,294
107,897
112,913
105,537
118,506
133,696
139,657
- -
Operating Margin (%)
8.53
9.92
10.61
10.7
12.27
10.65
12.91
10.25
11.19
8.42
9.85
11.73
13.14
- -
Depreciation Expense
1,350
1,275
1,223
1,396
1,673
1,902
2,077
2,219
2,344
2,465
2,494
2,582
2,628
- -
Net Income, GAAP
4,814
5,635
6,633
6,942
9,135
7,804
10,516
7,620
9,351
7,022
8,574
11,098
13,648
- -
Effective Tax Rate (%)
41.6
40.39
36.8
31.72
30.54
30.54
30.54
30.76
29.55
31.32
31.44
33.6
30.39
- -
Profit Margin (%)
5.13
6.01
6.59
7.28
8.7
7.31
8.97
7.06
8.28
6.65
7.24
8.3
9.77
- -
Working Capital
47,172
50,137
52,008
53,874
58,467
63,767
71,831
75,032
79,421
82,983
86,492
87,118
82,190
- -
LT Debt
- -
- -
- -
- -
328
159
80
24
9
- -
- -
- -
- -
- -
Total Equity
60,787
66,220
69,627
75,446
83,683
89,362
97,669
104,120
111,889
116,634
125,164
130,028
138,984
- -
Return on Invested Capital (%)
7.58
8.29
9.48
9.19
10.82
8.85
10.95
7.42
8.08
5.25
6.51
7.95
9.23
- -
Return on Capital (%)
8.2
8.83
9.69
9.48
11.43
8.96
11.13
7.49
8.74
6.16
7.24
9.05
10.15
- -
Return on Common Equity (%)
8.37
9.09
10
9.78
11.7
9.18
11.43
7.67
8.79
6.24
7.19
8.79
10.21
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
59
59
59
Market Capitalization
- -
224,742
225,208

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
102,732
117,172
- -
Cash, Cash Equivalents & STI
50,002
39,542
- -
Accounts Receivable, Net
38,639
62,360
- -
Inventories
13,523
14,500
- -
Total Current Liabilities
19,739
34,982
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.18%
5.96%
6.89%
Free Cash Flow
66.64%
41.94%
26.02%
Net Income, GAAP
10.12%
14.47%
22.98%
Sales/Revenue/Turnover
3.61%
5.54%
4.46%
Total Cash Common Dividend
- -
24.44%
58.06%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
133,696
2026
- -
- -
- -
- -
139,657
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
187.85
2026
- -
- -
- -
- -
231.88
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
60.61
2026
- -
- -
- -
- -
96.16
2027
- -
- -
- -
- -
- -

Company Description

CEO
Masahiro Hasegawa
Full Time Employees
3,251
Sector
Electronic technology
Industry
Computer communications
Address
7-3, Kudan-Minami 4-chome Tokyo TY Japan 102-8277
IPO Date
Dec 1, 1962
Business
Nohmi Bosai Ltd. (6744.T) develops, manufactures, markets, installs and maintains fire protection systems and equipment primarily serving commercial buildings, industrial facilities, transportation infrastructure, cultural properties and specialized high-risk sites such as chemical plants, road tunnels and power plants. The company operates through three main segments: Fire Alarm Systems offering automatic fire alarms, environmental monitoring systems, smoke control systems, hinged fire doors, control panels, infrared flame detectors, air sampling smoke detectors, heat/smoke/gas detectors, fire alarms, bells and transmitters; Fire Extinguishing Systems including sprinklers, spray heads, nozzles, fire extinguishers, foam extinguishing systems, dry chemical systems, heat/gas dispersion controls and water cannons; and Maintenance Services encompassing inspections, repairs, telephone support and fire protection consulting. It also provides ancillary products such as notification appliances, manual call points, aspirating smoke detectors and parking lot systems, with integrated services from risk analysis and system design through commissioning and ongoing maintenance. Founded in December 1916 and headquartered at 4-7-3 Kudan-Minami, Chiyoda-ku, Tokyo, Japan, Nohmi Bosai is a subsidiary of SECOM Co., Ltd. and maintains operations in Japan, China, other parts of Asia, and the United States. The company targets building owners, industrial operators and public infrastructure managers across general properties, special facilities and renewal markets, with a focus on compliance with stringent safety regulations and disaster risk mitigation. Its product portfolio emphasizes advanced technologies like addressable and conventional systems, IR3 flame detectors and high-sensitivity PROTECVIEW aspirating systems, supporting applications in homes, offices, leisure complexes, waste facilities and medical institutions. In recent developments, Nohmi Bosai has pursued aggressive mergers and acquisitions as part of its Medium- to Long-Term Vision 2028 Stage II, including the April 2022 acquisition of Nissho Setsubi Kogyo Co., Ltd. (now Oita Nohmi Co., Ltd.) for enhanced installation capabilities in Oita Prefecture; the July 2022 acquisition of Sakamoto Densetsu Co., Ltd. for electrical construction expertise in Sapporo; the October 2024 acquisition of SYSTEMS Co., Ltd. for telecommunications engineering in Tohoku; and the July 2025 acquisition of Hokko Tsushin Co., Ltd. to bolster disaster prevention peripheral domains. These moves aim to expand into comprehensive disaster prevention, strengthen supply chains and address labor shortages through vertical integration and high-/low-voltage collaborations. Additionally, the company launched new services in 2024 such as Stockle+ for emergency supply matching, N-HOPS disaster support systems, and VR fire experience programs, while achieving record net sales of ¥133.7 billion and operating income of ¥15.7 billion for the fiscal year ended March 31, 2025, surpassing Stage II targets and forecasting further growth to ¥140.6 billion in net sales for FY2026/3.