Kokusai Electric Corporation

Kokusai Electric Corporation

38.80
EUR
-3.60
(-8.49%)
6.40BMarket Cap
Nov 09Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,065.19
1,066.49
782.58
1,025.97
1,007.51
- -
Basic EPS, GAAP
222.82
174.93
96.82
154.6
129
- -
Free Cash Flow per Basic Share
305.09
96.14
-39.09
46.4
136.21
- -
Dividend per Share
- -
- -
- -
28.82
36.93
- -
Book Value per Share
518.74
698.26
804.49
842.12
938.59
- -
Tangible Book Value per Share
-37.3
168.61
306.22
356.15
467.88
- -
Basic Weighted Avg Shares
230
230
231
233
233
234
Sales/Revenue/Turnover
245,425
245,721
180,838
238,933
235,079
- -
Operating Margin (%)
28.79
22.82
17
21.48
17.8
- -
Depreciation Expense
10,004
10,304
10,945
12,625
14,279
- -
Net Income, GAAP
51,339
40,305
22,374
36,004
30,099
- -
Effective Tax Rate (%)
25.88
27.89
24.81
29.11
26.12
- -
Profit Margin (%)
20.92
16.4
12.37
15.07
12.8
- -
Working Capital
107,966
124,467
127,371
90,181
95,110
- -
LT Debt
118,223
92,610
84,999
48,256
37,492
- -
Total Equity
119,519
160,881
187,388
196,168
219,270
- -
Return on Invested Capital (%)
- -
15.46
8.36
13.19
11.48
- -
Return on Capital (%)
- -
16.34
8.65
13.8
11.86
- -
Return on Common Equity (%)
- -
28.75
12.85
18.77
14.49
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
12,373
- -
LT Borrowings
- -
35,306
- -
LT Finance Leases
- -
2,186
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
233
234
234
Market Capitalization
1,269,859
1,174,138
2,515,919

Working Capital

JPY

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
185,839
- -
Cash, Cash Equivalents & STI
- -
56,543
- -
Accounts Receivable, Net
- -
37,941
- -
Inventories
- -
88,890
- -
Total Current Liabilities
- -
90,729
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
12,373
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
11.78%
Free Cash Flow
- -
- -
194.14%
Net Income, GAAP
- -
- -
-16.4%
Sales/Revenue/Turnover
- -
- -
-1.61%
Total Cash Common Dividend
- -
- -
28.4%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
238,933
2026
- -
- -
- -
- -
235,079
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
154.6
2026
- -
- -
- -
- -
129
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
28.82
2026
- -
- -
- -
- -
36.93
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kazunori Tsukada
Full Time Employees
2,609
Sector
Producer manufacturing
Industry
Industrial machinery
Address
23rd Floor, Otemachi Financial City North Tower, 1-9-5 Otemachi Chiyoda-Ku TY Japan 100-0004
IPO Date
Oct 25, 2023
Business
Kokusai Electric Corporation (TSE: 6525) manufactures and sells semiconductor manufacturing equipment with a focus on batch-type thermal processing systems for wafer fabrication. The company offers a range of products including vertical furnaces such as VERTRON series for diffusion, low-pressure chemical vapor deposition (LP-CVD), oxidation, and annealing processes; single wafer processing tools like DLEP for deep level etching and deposition; and advanced cleaning systems including Exion for post-CMP cleaning and other wet processing equipment. It also provides spare parts, refurbishment services, and after-sale support through its global service network; key brands encompass proprietary technologies like Reduced Pressure-Chemical Vapor Deposition (RP-CVD) and Atomic Layer Deposition (ALD) capabilities integrated into its thermal platforms. Founded in 1941 and headquartered in Tokyo, Japan, Kokusai Electric operates primarily in the semiconductor industry, serving major chipmakers in Asia, North America, and Europe with equipment tailored for logic, memory, and power device production. The company targets leading foundries and integrated device manufacturers (IDMs) seeking high-throughput, energy-efficient solutions for 200mm and 300mm wafers across logic, DRAM, NAND flash, and analog segments. Its geographic footprint includes manufacturing facilities in Japan and sales subsidiaries in key markets such as the United States, South Korea, Taiwan, China, and Europe. In recent developments, Kokusai Electric completed its relisting on the Tokyo Stock Exchange in 2023 following a management buyout and privatization by private equity firm KKR, marking a strategic shift to accelerate growth amid booming semiconductor demand. The company announced expanded production capacity for its VERTRON furnaces in 2025 to meet surging orders from AI and high-performance computing sectors; it also formed a strategic alliance with a major U.S. foundry for customized ALD tool development. Additionally, Kokusai launched the next-generation Exion+ cleaning system in late 2024, featuring enhanced throughput and reduced chemical usage for advanced nodes below 3nm.