Daido Metal Co., Ltd.

Daido Metal Co., Ltd.

5.85
EUR
-0.15
(-2.50%)
202.46MMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,942.1
2,135.04
2,044.42
2,136.67
2,678.59
2,440.98
2,128.01
1,828.94
2,230.93
2,460.37
2,731.44
2,891.51
3,027.72
- -
Basic EPS, GAAP
118.9
112
98.45
66.2
82.41
93.7
58.21
2.25
40.68
-47.04
54.51
57.7
93.73
- -
Free Cash Flow per Basic Share
59.73
-0.32
-86.67
-12.08
-17.98
122.23
35.44
39.81
134.43
-3.45
183.99
-3.12
79.87
- -
Dividend per Share
14
19.95
22.91
27.98
29.94
29.62
35.25
25.6
20.33
25.25
4.03
20.09
23.24
- -
Book Value per Share
975.32
1,094.53
1,104.45
1,135.98
1,239.5
1,191.83
1,212.66
1,213.06
1,289.92
1,297.71
1,459.99
1,543.04
1,751.55
- -
Tangible Book Value per Share
926.82
1,044.85
1,051.08
733.18
860.62
926.87
945.89
941.5
1,044.14
1,074.63
1,260.91
1,365.23
1,597.06
- -
Basic Weighted Avg Shares
40
40
40
40
40
44
47
46
47
47
47
47
47
47
Sales/Revenue/Turnover
77,350
85,015
81,401
85,074
106,648
107,718
100,159
84,720
104,024
115,480
128,738
136,303
142,009
- -
Operating Margin (%)
13.76
13.28
13.27
6
6.11
6.75
4.17
1.56
4.85
2.45
4.73
5.21
5.9
- -
Depreciation Expense
5,200
5,920
6,425
6,972
9,764
9,226
10,274
9,499
9,964
9,939
10,372
10,316
10,764
- -
Net Income, GAAP
4,736
4,460
3,920
2,636
3,281
4,135
2,740
104
1,897
-2,208
2,569
2,720
4,396
- -
Effective Tax Rate (%)
35.37
33.6
31.92
19.77
37.13
35.94
52.34
58.69
43.02
271.96
42.89
46.74
36.56
- -
Profit Margin (%)
6.12
5.25
4.82
3.1
3.08
3.84
2.74
0.12
1.82
-1.91
2
2
3.1
- -
Working Capital
19,644
21,399
19,665
-5,415
5,660
20,257
16,965
17,790
20,514
25,331
29,081
37,493
38,087
- -
LT Debt
18,118
18,819
21,265
19,409
27,570
29,446
24,192
23,389
21,670
22,977
22,486
31,570
29,978
- -
Total Equity
46,733
53,094
52,148
52,965
57,939
65,253
64,169
64,538
68,694
70,451
78,718
82,092
91,422
- -
Return on Invested Capital (%)
6.57
6.24
5.48
3.94
3.38
3.71
1.59
0.44
2.29
-3.73
2.51
2.58
3.44
- -
Return on Capital (%)
5.66
4.34
3.78
3
2.43
3.17
2.7
-0.08
1.33
-3.53
1.91
1.85
2.84
- -
Return on Common Equity (%)
13.09
10.82
8.95
5.91
6.94
7.8
4.87
0.19
3.25
-3.64
3.95
3.84
5.68
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
36,986
35,908
- -
LT Borrowings
29,385
29,104
- -
LT Finance Leases
- -
874
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
46
Market Capitalization
43,913
37,137
71,909

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
109,089
112,422
- -
Cash, Cash Equivalents & STI
30,867
29,469
- -
Accounts Receivable, Net
29,527
31,213
- -
Inventories
41,886
45,290
- -
Total Current Liabilities
72,964
74,335
- -
Payables & Accruals
- -
- -
- -
ST Debt
36,986
35,908
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.89%
7.28%
11.37%
Free Cash Flow
-901.48%
-1,613.15%
-2,648.3%
Net Income, GAAP
124.66%
271.76%
61.62%
Sales/Revenue/Turnover
6.38%
11.07%
4.19%
Total Cash Common Dividend
37.17%
66.9%
15.1%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
136,303
2026
- -
- -
- -
- -
142,009
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
57.7
2026
- -
- -
- -
- -
93.73
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.09
2026
- -
- -
- -
- -
23.24
2027
- -
- -
- -
- -
- -

Company Description

CEO
Seigo Hanji
Full Time Employees
7,267
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
Nagoya-Hirokoji Building Nagoya AI Japan 460-0008
IPO Date
Oct 2, 1961
Business
Daido Metal Co., Ltd. (7245.T) manufactures and sells plain bearings and related products primarily for automotive, marine, energy, and industrial applications worldwide. The company produces engine bearings including half shell bearings, bushings, thrust washers, and turbocharger bearings for passenger cars, buses, trucks, motorcycles, construction machinery, and race cars; non-engine automotive bearings for shock absorbers and other parts; marine and industrial bearings such as low-speed 2-stroke diesel engine bearings (diameters over 1,000 mm), medium- and high-speed engine bearings, turbine bearings, supercharger bearings, waterwheel bearings, and compressor bearings; metal-polymer plain bearings for office equipment, construction machinery, high-speed vehicles, trains, power plants, and general industry; aluminum die-cast products, precision metal manufactured parts like molded pipes and knock pins, rotary pumps, and electrode sheets for electric double layer capacitors. It operates 25 global manufacturing locations and 36 sales locations across Japan, North America, Europe, Asia, China, Thailand, India, Mexico, and other regions, serving 26 automotive manufacturers and over 1,000 business partners. Founded in November 1939 and headquartered at Nagoya Hirokoji Bldg. in Nagoya with Tokyo headquarters in Shinagawa-ku, the company lists on the Tokyo Stock Exchange Prime Market and Nagoya Stock Exchange Premier Market. In the last two years, Daido Metal merged with Asia Kelmet Co., Ltd. in October 2023; launched its New Midterm Plan 2025-2030 'Bridge to Daido 2030' in May 2025 targeting sales of JPY 150 billion and operating profit of JPY 12 billion by FY2027 with emphasis on powertrain, marine & energy, life, and frontier businesses including EV-related expansion and offshore wind turbine bearings; invested JPY 6 billion in a new European plant for offshore wind generator bearings; achieved profitability in its aluminum die-cast business by Q4 FY2024 through production reforms reducing scrap rates and air freight costs; reorganized global production systems for cost efficiency; and received the 'Gold Medal Supplier Award' from CSSC Group in December 2024.