1. Hong Kong Stocks

  2. •

    Consumer durables

  3. •

    Recreational products
Dream International Limited

Dream International Limited

0.66
EUR
0.00
(0.00%)
619.17MMarket Cap
Mar 19Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.01
2.42
2.68
3.18
4.28
5.12
5.87
5.58
7.09
9.24
7.91
8.05
8.83
- -
Basic EPS, GAAP
0.18
0.18
0.22
0.44
0.6
0.49
0.71
0.4
0.29
1.02
1.23
1.09
1.02
- -
Free Cash Flow per Basic Share
0.06
-0.25
0.13
0.19
-0.02
-0.07
0.47
0.15
- -
0.6
1.59
0.79
0.96
- -
Dividend per Share
0.11
0.08
0.08
0.01
0.04
0.04
0.11
0.12
0.12
0.2
0.5
0.55
0.65
- -
Book Value per Share
1.32
1.4
1.52
1.92
2.52
2.95
3.53
3.78
3.95
4.74
5.43
5.85
6.21
6.21
Tangible Book Value per Share
1.3
1.38
1.51
1.91
2.51
2.94
3.51
3.76
3.91
4.69
5.39
5.79
6.14
6.14
Basic Weighted Avg Shares
672
676
677
677
677
677
677
677
677
677
677
677
677
677
Sales/Revenue/Turnover
1,353
1,637
1,814
2,151
2,896
3,466
3,973
3,780
4,800
6,253
5,352
5,450
5,974
- -
Operating Margin (%)
12.63
7.4
10.4
15.21
17.05
10.98
14.4
7.86
4.79
12.94
17.66
14.97
12.78
- -
Depreciation Expense
25
33
37
49
65
98
131
159
174
186
172
183
176
- -
Net Income, GAAP
124
123
151
296
406
332
477
273
194
687
830
738
693
- -
Effective Tax Rate (%)
26.72
26.95
25.54
16.89
17.47
16.43
16.35
17.52
26.74
17.72
19.68
20.33
20.47
- -
Profit Margin (%)
9.16
7.5
8.31
13.74
14.03
9.59
12.02
7.22
4.03
10.99
15.5
13.55
11.6
- -
Working Capital
614
561
540
633
824
772
1,073
1,168
1,243
1,773
2,326
2,603
2,830
2,830
LT Debt
1
- -
- -
- -
- -
- -
14
29
20
42
27
23
59
59
Total Equity
885
947
1,027
1,292
1,695
1,975
2,364
2,560
2,674
3,205
3,679
3,961
4,203
4,203
Return on Invested Capital (%)
12.99
12.67
14.6
24.5
25.92
16.99
21.1
10.17
6.8
21.07
21.95
17.77
15.72
- -
Return on Capital (%)
14.89
13.21
15.16
25.34
27.16
18.28
20.91
10.39
6.9
21.59
23.07
18.81
16.56
- -
Return on Common Equity (%)
14.4
13.37
15.24
25.38
27.04
17.95
21.77
11.03
7.4
23.37
24.11
19.33
16.97
- -

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
120
80
62
LT Borrowings
- -
- -
- -
LT Finance Leases
23
32
59
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
677
677
677
Market Capitalization
3,283
6,574
5,661

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
3,570
3,719
4,080
Cash, Cash Equivalents & STI
1,607
1,577
1,798
Accounts Receivable, Net
919
882
1,065
Inventories
834
984
922
Total Current Liabilities
967
1,104
1,250
Payables & Accruals
- -
- -
- -
ST Debt
120
80
62
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.44%
10.57%
6.11%
Free Cash Flow
-2,953.83%
-5,772.91%
22.47%
Net Income, GAAP
34.56%
45.91%
-6.17%
Sales/Revenue/Turnover
13.69%
10.86%
9.62%
Total Cash Common Dividend
- -
- -
18.18%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
5,352
2024
- -
- -
5,450
2025
- -
- -
5,974

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.23
2024
- -
- -
1.09
2025
- -
- -
1.02

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.5
2024
- -
- -
0.55
2025
- -
- -
0.65

Company Description

Company Profile APIChatGPT
CEO
Kyoo Yoon Choi
Full Time Employees
30,466
Sector
Consumer durables
Industry
Recreational products
Address
Tower 1, South Seas Centre Hong Kong Hong Kong
IPO Date
Jan 29, 2002
Website
dream-i.com.hk
Similar Companies
Nintendo Co., Ltd. (TSE:7974)
Amer Sports, Inc. (NYSE:AS)
Hasbro, Inc. (NASDAQ:HAS)
Twin Vee PowerCats Co. (NASDAQ:VEEE)
Mattel, Inc. (NASDAQ:MAT)
Bandai Namco Holdings Inc. (TSE:7832)
Business
Dream International Limited is an investment holding company engaged in the design, development, manufacture and sale of plush stuffed toys, plastic figures, die-casting products, dolls and tarpaulin products. The company operates through three main segments, including plush stuffed toys produced on an original equipment manufacturing and original design manufacturing basis featuring brand names, cartoon and animal characters; plastic figures encompassing collectibles, blind boxes and non-seasonal items sold primarily in the United States and Japan; and tarpaulin products alongside ancillary activities such as the manufacture of fabrics, dyeing products, color boxes, color books and printing products. It serves markets in North America, Japan, Europe, Chinese Mainland, Hong Kong, Vietnam, Korea, Indonesia, Singapore and other regions through 28 factories located in China, Vietnam and Indonesia, with subsidiaries across Hong Kong, Vietnam, China, USA, Singapore, Korea and a branch in Japan. Founded in 1984 and headquartered at 6/F, Tower 1, South Seas Centre, 75 Mody Road, Tsim Sha Tsui, Kowloon, Hong Kong, the company, formerly known as C & H Toy of HK Co., Ltd., changed its name to Dream International Limited in 2001 and employs approximately 28,699 people. In recent developments, the group expanded production capacity with a new factory in Indonesia becoming operational and plans additional factories in Vietnam and Indonesia in the second half of 2025 to support growing demand amid US tariff shifts and supply chain diversification; appointed a new Chief Financial Officer and executive director changes in August 2025; updated board committee terms of reference and director roles in November 2025; and changed its board lot size in October 2025 while maintaining strong revenue growth of 12.4% to HK$2,578.3 million for the six months ended 30 June 2025, driven by robust demand in North America and Asia, order shifts to Vietnam and product innovations in collaboration with licensors.