Linamar Corporation

Linamar Corporation

64.65
EUR
-0.30
(-0.46%)
7.07EPS
8.62P/E
3.60BMarket Cap
Nov 04Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
55.55
64.35
79.29
92.12
100.26
116.6
113.61
89.05
99.87
123.95
158.27
172.09
170.67
186.83
Basic EPS, GAAP
3.55
4.95
6.71
8.01
8.41
9.05
6.59
4.27
6.43
6.67
8.18
4.2
9.75
11.48
Free Cash Flow per Basic Share
5
4.27
5.33
8.35
3.16
2.04
9.32
17.49
10
0.7
0.05
11.23
15.16
18.68
Dividend per Share
0.32
0.4
0.4
0.4
0.48
0.48
0.48
0.36
0.68
0.8
0.88
1
1.12
1.16
Book Value per Share
20.88
25.67
34.66
39.69
47.63
58.19
61.77
66.52
70.26
77.67
86.43
89.14
102.19
110.84
Tangible Book Value per Share
20.01
24.81
33.77
28.26
35.65
30.64
35.1
39.61
44.81
47.56
54.14
56.83
67.67
76.22
Basic Weighted Avg Shares
65
65
65
65
65
65
65
65
65
64
61
61
60
60
Sales/Revenue/Turnover
3,595
4,172
5,162
6,006
6,546
7,621
7,417
5,816
6,537
7,918
9,734
10,582
10,232
11,135
Operating Margin (%)
8.95
10.69
11.36
11.28
11.13
10.46
8.79
7.48
9
7.12
8.18
8.62
9.09
8.86
Depreciation Expense
218
243
274
334
320
359
403
455
449
441
492
605
622
649
Net Income, GAAP
230
321
437
522
549
591
430
279
421
426
503
258
585
684
Effective Tax Rate (%)
20.91
24.73
24.81
22.33
20.68
22.13
23.74
25.44
25.19
24.31
28.52
45.76
27.05
26.57
Profit Margin (%)
6.39
7.68
8.46
8.69
8.39
7.76
5.8
4.8
6.43
5.38
5.17
2.44
5.71
6.15
Working Capital
425
551
815
877
1,181
1,598
1,164
553
1,237
1,537
1,478
2,120
1,929
2,641
LT Debt
487
434
537
1,228
1,289
2,463
1,866
726
770
1,282
1,732
2,247
1,811
2,085
Total Equity
1,352
1,671
2,259
2,590
3,113
3,803
4,030
4,353
4,599
4,812
5,322
5,428
6,097
6,538
Return on Invested Capital (%)
13.62
16.55
18
15.64
13.18
11.84
7.75
5.42
8.04
7.74
8.29
4.43
8.12
8.89
Return on Capital (%)
13.86
16.93
18.57
16.09
13.57
12.04
7.9
5.39
7.86
7.78
8.36
4.41
8.18
8.96
Return on Common Equity (%)
19.13
21.21
22.23
21.54
19.27
17.1
10.99
6.66
9.4
9.06
9.93
4.8
10.14
11.09

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
287
808
66
LT Borrowings
1,811
1,406
2,085
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
59
59
Market Capitalization
4,944
5,065
5,839

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,569
5,314
5,657
Cash, Cash Equivalents & STI
911
1,191
1,270
Accounts Receivable, Net
1,404
1,877
2,040
Inventories
2,055
2,055
2,153
Total Current Liabilities
2,639
3,539
3,016
Payables & Accruals
2,164
2,668
2,871
ST Debt
287
808
66
Deferred Revenue
130
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.62%
7.04%
12.33%
Free Cash Flow
2,128.95%
4,177.1%
31.68%
Net Income, GAAP
11.78%
29.54%
126.33%
Sales/Revenue/Turnover
7.93%
12.37%
-3.31%
Total Cash Common Dividend
12.8%
26.54%
8.87%

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,722
2,849
2,636
2,376
10,582
2025
2,532
2,643
2,542
2,515
10,232
2026
2,939
3,139
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.9
2.83
2.24
-3.79
4.2
2025
2.94
2.12
2.83
1.85
9.75
2026
3.72
3.09
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.5
0.25
0.25
1
2025
- -
0.54
0.29
0.29
1.12
2026
- -
0.58
- -
- -
- -

Company Description

CEO
James Daniel Jarrell
Full Time Employees
36,768
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
287 Speedvale Avenue West Guelph ON Canada N1H 1C5
IPO Date
Jan 30, 1986
Business
Linamar Corporation and its various divisions specialize in the design, development, and advanced manufacturing of engineered solutions across Canada, North America, Europe, and the Asia Pacific region. The company's operations are distinctly categorized into two primary segments: Mobility and Industrial. The Mobility division is dedicated to creating precision metallic components, advanced modules, and integrated systems for both electric and traditional vehicle markets worldwide. This encompasses sophisticated propulsion systems, robust structural and chassis elements such as subframes and battery enclosures, comprehensive energy storage solutions including hydrogen tanks, and efficient power generation units. Products include critical engine components like cylinder blocks, cylinder heads, connecting rods, and camshafts; transmission components such as gears, shafts, clutch assemblies, and valve bodies; and driveline systems including power transfer units and engineered gears. The segment also offers extensive design, development, and testing capabilities. Its clientele consists primarily of automotive original equipment manufacturers and commercial vehicle enterprises. The Industrial segment focuses on producing mobile work platforms and agricultural machinery. Under the Skyjack brand, it manufactures compact and rough terrain scissor lifts, vertical mast lifts, telescopic booms, and telehandlers, primarily serving the construction equipment rental sector. Its agricultural portfolio, featuring brands like MacDon, Salford, and Bourgault, provides harvesting equipment such as combine draper headers and self-propelled windrowers, tillage tools, crop nutrition applicators, and advanced air seeding systems. Beyond these core areas, Linamar also operates a medical solutions group, Linamar MedTech, which manufactures medical devices and precision medical components. The company demonstrated strong financial performance with record sales exceeding $10 billion CAD in 2024. Recent strategic moves include a significant $1.1 billion investment in Ontario operations, announced in January 2025, to accelerate the development and production of electric vehicle components, eAxle systems, and advanced battery and hydrogen storage technologies. Furthermore, Linamar has expanded through acquisitions, including Bourgault Industries in late 2023, Dura-Shiloh's battery enclosures business, and the completion of Aludyne North America assets in November 2025 to bolster structural casting. Linamar Corporation, established in 1964, maintains its headquarters in Guelph, Canada. The company’s competitive advantage lies in its diversified approach, technological leadership, and expertise in precision manufacturing for evolving global markets, particularly through its "propulsion agnostic" strategy in the automotive sector.

Company News

  • Linamar Corporation (LNR) ouvre les marchés

  • Linamar Corporation (LNR) Opens the Market

  • Linamar Q2 Earnings Call Highlights

  • Linamar Corporation (LNR:CA) Q2 2026 Earnings Call Transcript

  • Linamar (OTCMKTS:LIMAF) & Lear (NYSE:LEA) Critical Comparison

  • Linamar Corporation Announces Voting Results from Annual General Meeting

  • Linamar Corporation (LNR:CA) Q1 2026 Earnings Call Transcript

  • Record Sales and Earnings, Strong Cash Flow as Linamar Successfully Navigates Tariff Challenges

  • Linamar Corporation Completes Previously Announced Acquisition of WinningBLW’s Remscheid and Penzberg Facilities

  • Linamar Corporation Completes Previously Announced Acquisition of WinningBLW's Remscheid and Penzberg Facilities

  • Linamar Maintains 2026 Outlook

  • Linamar Corporation (LNR:CA) Q4 2025 Earnings Call Transcript

  • Record Performance Fuels Long-Term Value Creation for Linamar

  • Linamar and Regen Resources Form Alliance to Advance Battery-Grade Graphite Development in Ontario

  • Linamar Corporation Completes Acquisition of Georg Fischer's Leipzig Facility

  • Linamar Completes Acquisition of Aludyne North America Assets

  • Linamar Corporation (LNR:CA) Q3 2025 Earnings Call Transcript

  • Strong Growth in Mobility, Outstanding Free Cash Flow, and NCIB Renewal Marks a Solid Q3 for Linamar

  • Aludyne to Divest Certain North American Business Assets to Linamar Corporation

  • Linamar Corporation to Acquire Aludyne's North American Assets, Further Enhancing Structural Casting Capabilities