Wilmar International Limited

Wilmar International Limited

WLMIF
Wilmar International LimitedUS flagOther OTC
2.66
USD
-0.14
- -
16.61BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.89
6.73
6.09
6.55
6.89
7.03
6.74
7.96
10.43
11.7
10.76
10.79
- -
6.74
Basic EPS, GAAP
0.21
0.18
0.16
0.15
0.19
0.18
0.2
0.24
0.3
0.38
0.24
0.19
- -
0.2
Free Cash Flow per Basic Share
0.05
0.15
0.21
0.05
-0.1
0.03
0.24
-0.22
-0.41
-0.07
0.27
-0.03
- -
0.24
Dividend per Share
0.04
0.06
0.06
0.06
0.05
0.08
0.07
0.1
0.15
0.12
0.13
0.13
- -
0.07
Book Value per Share
2.57
2.57
2.69
2.58
2.71
2.81
2.93
3.06
3.2
3.46
3.58
3.63
- -
2.93
Tangible Book Value per Share
1.79
1.76
1.72
1.74
1.99
1.94
1.98
2.51
2.73
2.74
2.8
2.77
- -
1.98
Basic Weighted Avg Shares
6,397
6,398
6,370
6,319
6,322
6,326
6,330
6,347
6,308
6,272
6,243
6,243
- -
6,329
Sales/Revenue/Turnover
44,085
43,085
38,777
41,402
43,574
44,498
42,641
50,527
65,794
73,399
67,155
67,379
70,416
42,641
Operating Margin (%)
3.76
3.35
3.46
3.15
3.2
4.02
4.57
4.53
4.2
4.51
3.23
3.28
2.27
4.57
Depreciation Expense
609
660
725
764
775
832
878
1,058
1,147
1,153
1,219
1,299
1,388
878
Net Income, GAAP
1,319
1,156
1,023
972
1,196
1,125
1,293
1,534
1,890
2,402
1,525
1,170
1,411
1,293
Effective Tax Rate (%)
21.67
20.4
20.44
15.87
18.05
21.7
21.87
26.83
25.29
17.56
15.24
29.6
25.49
21.87
Profit Margin (%)
2.99
2.68
2.64
2.35
2.74
2.53
3.03
3.04
2.87
3.27
2.27
1.74
2
3.03
Working Capital
4,650
5,399
4,176
2,712
2,892
3,450
2,595
5,090
3,422
2,690
4,717
3,650
3,952
2,595
LT Debt
6,804
7,158
6,348
4,331
3,696
5,523
5,591
6,219
7,028
7,164
8,635
6,823
7,595
5,591
Total Equity
15,887
15,635
15,301
15,379
16,985
16,775
17,876
21,383
22,602
22,601
22,752
22,392
25,061
17,876
Return on Invested Capital (%)
3.26
2.86
3.01
3.36
3.28
3.63
3.7
3.85
4.24
5.16
3.42
2.96
2.21
3.7
Return on Capital (%)
4.12
3.67
3.51
3.34
4.28
4.25
4.53
4.18
4.43
5.53
4.48
3.61
3.76
4.53
Return on Common Equity (%)
8.27
7.02
6.09
5.82
7.15
6.45
7.12
8.08
9.55
11.47
6.92
5.19
6.13
7.12

Capital Structure

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
ST Debt
18,737
17,707
18,327
LT Borrowings
5,257
4,757
5,419
LT Finance Leases
- -
- -
172
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,330
6,336
6,341
Market Capitalization
16,767
16,963
19,305

Working Capital

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
Total Current Assets
25,831
23,773
25,584
Cash, Cash Equivalents & STI
12,729
11,798
9,847
Accounts Receivable, Net
3,740
3,836
3,172
Inventories
6,817
6,200
8,009
Total Current Liabilities
23,386
21,417
22,989
Payables & Accruals
- -
- -
- -
ST Debt
18,737
17,707
18,327
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.26%
3.34%
11.92%
Free Cash Flow
-125.1%
-267.83%
-740.03%
Net Income, GAAP
5.68%
2.22%
20.61%
Sales/Revenue/Turnover
6.66%
7.62%
4.51%
Total Cash Common Dividend
8.9%
4.65%
-16.71%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
67,155
2024
- -
- -
- -
- -
67,379
2025
- -
- -
- -
- -
70,416

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.24
2024
- -
- -
- -
- -
0.19
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.13
2024
- -
- -
- -
- -
0.13
2025
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Khoon Hong Kuok
Full Time Employees
100,000
Sector
Consumer Defensive
Industry
Agricultural Farm Products
Address
Wilmar International Singapore Singapore 138568
IPO Date
Jan 5, 2010
Business
Wilmar International Limited is an Asia-based agribusiness company engaged in the processing, merchandising, and distribution of palm and laurics oil products; oleochemicals and specialty fats; edible oils; and biodiesel. The company produces and sells consumer-packed edible oils and fats under brands such as Fortune, Kuali, and Sania; provides merchandising services for palm kernel oil, soybean oil, sunflower seed oil, and sugar; and operates flour and rice mills, as well as noodles manufacturing facilities. Wilmar International also engages in the production and sale of fertilizer, nitrogen, phosphorus, and potash; property development and investment; and industrial engineering, logistics, and transport services, including barging, trucking, and vessel chartering. Founded in 1991 and headquartered in Singapore, the company operates across China, India, Indonesia, Vietnam, Malaysia, and other regions in Asia, Europe, Australia, New Zealand, and the Americas, serving industrial customers, food manufacturers, and retail consumers. In recent developments, Wilmar International expanded its operations through strategic joint ventures in palm oil processing in Indonesia and soybean crushing in China during 2024-2025; launched new sustainable biodiesel offerings amid global biofuel demand growth; and completed acquisitions of additional palm plantation assets to strengthen its upstream supply chain integration.

Company News

APIChat
  • Wilmar Books $150 Million Unity Foods Loss Amid Governance Turmoil

  • High Dividend Packaged Foods: Relative Favorability

  • Wilmar International (OTC:WLMIF) Shares Down 11.9% – Here’s What Happened

  • Wilmar International: Undervalued With Catalysts (Rating Upgrade)