Fujimi Incorporated

Fujimi Incorporated

FUJXF
Fujimi IncorporatedUS flagOther OTC
11.61
USD
- -
- -
1.04BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
416.51
353.29
425.61
417.91
447.01
483.98
505.7
518.63
565.73
697.51
786.41
693.29
842.61
351.54
Basic EPS, GAAP
28.55
10.27
47.92
30.87
45.25
40.72
57.68
57.66
75.6
123.45
142.67
87.62
127.1
42.1
Free Cash Flow per Basic Share
63.38
-8.89
74.3
20.12
56.36
24.75
35.76
53.51
100.54
103.62
75.62
50.07
1.93
- -
Dividend per Share
10
11.66
10.09
15
15.1
17.66
26.4
29.4
32.74
50.62
71.46
74.6
74.59
- -
Book Value per Share
538.61
537.22
565.35
589.52
618.21
641.98
673.26
700.51
742.37
815.18
876.23
890.22
942.67
911.97
Tangible Book Value per Share
519.43
525.76
570.47
576.9
616.68
640.57
673.88
697.32
750.32
844.29
926.14
975.71
1,024.58
989.94
Basic Weighted Avg Shares
78
78
77
76
74
74
74
74
74
74
74
74
74
74
Sales/Revenue/Turnover
32,412
27,492
32,815
31,755
33,092
35,788
37,394
38,408
41,956
51,731
58,394
51,423
62,503
26,071
Operating Margin (%)
10.79
4.73
12.58
10.4
12.93
13.61
14.2
15.64
18.21
23.31
22.68
16.05
18.85
16.5
Depreciation Expense
1,713
2,022
1,794
1,754
1,623
1,411
1,413
1,598
1,687
1,661
1,729
2,053
2,003
- -
Net Income, GAAP
2,222
799
3,695
2,346
3,350
3,011
4,265
4,270
5,607
9,156
10,594
6,499
9,428
3,122
Effective Tax Rate (%)
41.62
37.74
20.43
29.77
25.56
27.6
24.32
25.9
22.56
26.05
21.56
25.4
22.92
27.08
Profit Margin (%)
6.86
2.91
11.26
7.39
10.12
8.41
11.41
11.12
13.36
17.7
18.14
12.64
15.08
11.97
Working Capital
23,809
25,185
29,384
29,920
31,712
33,216
34,368
34,884
39,658
46,565
51,975
52,591
43,657
49,646
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
41,029
41,506
44,694
44,522
46,162
47,846
50,230
52,078
56,086
62,966
69,010
72,575
76,894
73,678
Return on Invested Capital (%)
5.02
1.92
7.55
5.14
6.94
7.4
8.09
8.57
10.74
14.55
15.37
8.58
11.93
4.25
Return on Capital (%)
5.32
1.91
8.65
5.31
7.4
6.46
8.77
8.4
10.49
15.86
16.89
9.92
13.77
4.69
Return on Common Equity (%)
5.39
1.91
8.65
5.31
7.4
6.46
8.77
8.4
10.49
15.85
16.88
9.92
13.87
4.68

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
74
- -
74
Market Capitalization
181,106
192,447
171,838

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
61,855
- -
60,278
Cash, Cash Equivalents & STI
34,926
- -
34,012
Accounts Receivable, Net
12,214
- -
12,819
Inventories
13,999
- -
12,957
Total Current Liabilities
9,264
- -
10,632
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.63%
8.14%
5.95%
Free Cash Flow
7.2%
-13.15%
-96.15%
Net Income, GAAP
15.47%
23.35%
45.07%
Sales/Revenue/Turnover
7.14%
11.01%
21.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,225
12,127
12,426
13,645
51,423
2025
- -
- -
- -
- -
62,503
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.6
- -
- -
- -
87.62
2025
- -
- -
- -
- -
127.1
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
74.6
2025
- -
- -
- -
- -
74.59
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Keishi Seki
Full Time Employees
1,110
Sector
Technology
Industry
Semiconductors
Address
1-1, Chiryo-2 Kiyosu Japan 452-8502
IPO Date
Feb 22, 2007
Business
Fujimi Incorporated manufactures and sells synthetic precision abrasives primarily for advanced high-tech industries. Its core product portfolio includes polishing abrasives for silicon wafers and semiconductor substrates; chemical mechanical planarization (CMP) products for multilayered semiconductor circuits; abrasives for computer hard disk drives; and polishing materials for optical and plastic lenses. The company also offers specialty abrasives for electronic components such as crystal oscillators and filters; LED and lighting substrates including sapphire and GaN; automotive grinding wheels and coatings; and thermal spray materials for aerospace, semiconductor, steel, energy, and other industrial applications. Fujimi’s thermal spray powders include WC cermet, CrC cermet, boride cermet, oxide ceramics, and other composite powders with enhanced functionalities for wear, corrosion, heat, and electrical resistance. Founded in 1950 and headquartered in Kiyosu, Japan, Fujimi operates globally with a presence in Japan, North America, Asia, and Europe. Recent strategic developments include Fujimi’s adoption by Toyota Motor Corporation for polishing applications in Toyota’s flagship "New Model Century" series, highlighting the company’s expanding role in the automotive sector. The company has also reported strong financial growth in 2024, reflecting increased demand across its semiconductor and industrial abrasive markets. Fujimi continues innovation in silicon carbide wafer polishing through its Center of Excellence and advances in thermal spray materials to serve diverse industrial uses. Fujimi maintains its commitment to sustainability and operational excellence with recognized environmental compliance and clean energy initiatives in its subsidiary operations. These developments underscore Fujimi’s focus on expanding product offerings and strengthening industry partnerships while supporting leading-edge manufacturing technologies worldwide.