1. United States of America Stocks

  2. •

    Communication Services

  3. •

    Entertainment
Formula One Group

Formula One Group

FWONB
Formula One GroupUS flagOther OTC
90.00
USD
- -
- -
23.28BMarket Cap
Formula One Group
FWONB
(Other OTC)

Recent

price

90.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
11.88
8.17
2.13
7.92
0.12
- -
- -
8.61
7.91
8.75
4.94
9.21
11.04
15.22
15.22
17.93
17.29
Revenue per Share
5.8
4.85
8.2
17.37
-0.06
-0.38
3.93
1.23
-0.65
-1.35
-2.57
-0.82
2.39
3.24
-8.6
2.22
0.85
Basic EPS, GAAP
0.26
1.6
1.37
2.45
-0.07
-0.15
4.49
-0.41
1.1
1.08
-0.69
2.07
2.29
10.5
5.98
3.48
3.71
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
30.49
37.53
86.51
23.98
2.12
15.35
24.56
24.02
22.62
28.25
27.31
29.55
27.36
28.19
30.97
30.39
Book Value per Share
- -
24.78
34.9
-68.55
-28.85
2.12
15.33
-14.98
-13.6
-13.04
-5.56
-4.84
-0.89
-1.68
0.83
-17.45
-16.36
Tangible Book Value per Share
172
172
172
506
475
463
84
207
231
231
232
232
233
235
240
250
251
Basic Weighted Avg Shares
2,050
1,409
368
4,002
59
- -
- -
1,783
1,827
2,022
1,145
2,136
2,573
3,572
3,653
4,482
4,339
Sales/Revenue/Turnover
7.17
37.69
-21.74
20.34
-196.61
- -
- -
-2.24
-6.02
-1.73
-38.78
1.87
6.72
7.47
10.73
13.48
12.19
Operating Margin (%)
823
53
42
315
16
9
10
405
460
453
441
397
362
406
352
393
460
Depreciation Expense
1,000
836
1,414
8,780
-29
-175
329
255
-150
-311
-596
-190
558
761
-2,063
555
213
Net Income, GAAP
- -
21.77
28.79
- -
- -
- -
34.2
- -
- -
- -
- -
- -
- -
24.74
- -
18.69
31.81
Effective Tax Rate (%)
48.78
59.33
384.24
219.39
-49.15
- -
- -
14.3
-8.21
-15.38
-52.05
-8.9
21.69
21.3
-56.47
12.38
4.91
Profit Margin (%)
- -
2,630
1,826
-678
-306
221
144
154
-50
322
1,572
1,073
1,190
924
2,214
434
444
Working Capital
- -
541
536
4,778
5,595
1,033
1,583
5,796
5,039
5,677
3,550
2,936
2,886
2,870
2,966
5,048
4,852
LT Debt
- -
5,249
6,432
23,882
20,176
983
1,286
5,671
5,553
5,241
6,555
6,940
6,935
6,419
7,051
8,450
8,378
Total Equity
- -
12.77
-0.85
- -
- -
- -
11.93
- -
- -
- -
- -
- -
- -
2.09
- -
4.16
2.98
Return on Invested Capital (%)
- -
26.05
21.03
- -
- -
- -
13.98
- -
- -
- -
- -
- -
- -
7.66
- -
6.42
3.39
Return on Capital (%)
- -
31.79
24.17
85.57
-0.23
-2.83
29
7.33
-2.67
-5.77
-10.11
-2.95
8.42
11.42
-30.68
7.51
2.75
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
52
53
72
LT Borrowings
5,048
4,968
4,852
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
250
251
251
Market Capitalization
22,092
19,297
20,558

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,373
1,957
2,109
Cash, Cash Equivalents & STI
1,055
1,332
1,465
Accounts Receivable, Net
115
262
255
Inventories
- -
- -
- -
Total Current Liabilities
939
1,453
1,665
Payables & Accruals
575
524
417
ST Debt
52
53
72
Deferred Revenue
263
819
1,117

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.72%
5.61%
19.84%
Free Cash Flow
-144.92%
-21.86%
-39.37%
Net Income, GAAP
-119.38%
-184.68%
-126.9%
Sales/Revenue/Turnover
- -
34.16%
22.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
587
988
911
1,167
3,653
2025
447
1,341
1,085
1,609
4,482
2026
711
934
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.86
0.1
0.48
- -
-8.6
2025
0.02
0.82
- -
- -
2.22
2026
0.23
0.02
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
VK Company Limited (MAIL.L)
China Digital Video Holdings Limited (8280.HK)
ZoomerMedia Limited (ZUMRF)
Zhejiang Huace Film & TV Co., Ltd. (300133.SZ)
Boat Rocker Media Inc. (BRMI.TO)
Yggdrazil Group Public Company Limited (YGG.BK)
Business
Formula One Group (FWONB), a tracking stock of Liberty Media Corporation, holds the exclusive commercial rights to the FIA Formula One World Championship, the premier single-seater motorsport series featuring annual competition among constructors and drivers across a global calendar of approximately 24 Grands Prix; it also owns MotoGP, the leading motorcycle road racing championship with multiple classes including MotoGP, Moto2, and Moto3, alongside hospitality provider QuintEvents, which delivers premium ticket packages, fan zones, and Paddock Club experiences for Formula 1, MotoGP, and other sports events, as well as licensing, television production, merchandising, and ancillary media services including content creation and broadcast rights distribution worldwide. The group operates globally across more than 20 countries in Europe, North America, Asia, the Middle East, and emerging markets like South America, with principal activities centered in the United Kingdom where Formula One Management (FOM) and production facilities are based at Biggin Hill Airport near London; it traces its roots to the 1987 establishment of Formula One Promotions and Administration by Bernie Ecclestone, with Liberty Media acquiring control of Formula One in 2017 for approximately $4.4 billion and spinning it into dedicated tracking stocks headquartered in Englewood, Colorado. In July 2025, Liberty Media completed its approximately $5 billion acquisition of Dorna Sports, the commercial rights holder for MotoGP, folding the series into Formula One Group to create synergies in promotion, sponsorship, and fan engagement including shared best practices, new race venues in growth markets such as Brazil and Chile, and expanded digital content distribution; earlier in 2024, Liberty acquired QuintEvents to bolster hospitality revenues before announcing plans in November 2024 to transfer it to the Liberty Live Group spin-off for better alignment with live entertainment assets, alongside upsizing $1 billion in term loans to fund the MotoGP deal and securing key sponsorship renewals with partners like Repsol as official lubricant supplier for Moto2/Moto3, Liqui Moly, and Super Sport for broadcasting. Recent commercial expansions feature a U.S. distribution partnership with Apple, multi-year race promoter renewals through 2031 in markets including Japan, Catalonia, Valencia, France, Germany, and San Marino, and high-value sponsor integrations such as LVMH as a 10-year global partner from 2025 and PepsiCo's 2026 multi-year deal with Mercedes-AMG Petronas F1 Team covering brands like Pepsi, Sting, and Doritos, driving record attendance, TV viewership, and adjusted OIBDA growth amid a 2025 calendar emphasizing sustainability and new fan experiences.

Company News

Company News APIChatGPT

  • defenseworld.net

    Critical Analysis: Liberty Media Corporation – Liberty Formula One Series B (OTCMKTS:FWONB) versus Pearson (NYSE:PSO)