F45 Training Holdings Inc.

F45 Training Holdings Inc.

FXLV
F45 Training Holdings Inc.US flagOther OTC
0.02
USD
- -
- -
1.95MMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
TTM
Revenue per Share
0.84
2.81
2.05
1.08
0.61
Basic EPS, GAAP
-0.11
-0.86
-3.17
-1.86
-1.99
Free Cash Flow per Basic Share
0.07
-0.73
-0.73
-1.13
-0.6
Dividend per Share
1.38
- -
- -
- -
- -
Book Value per Share
-1.37
-6.01
-6.05
-5.69
-6.13
Tangible Book Value per Share
-1.38
-11.67
1.43
-0.53
-0.97
Basic Weighted Avg Shares
110
29
61
96
97
Sales/Revenue/Turnover
93
82
125
104
59
Operating Margin (%)
14.65
-6.27
-76.49
-114.47
-215.95
Depreciation Expense
1
1
3
6
5
Net Income, GAAP
-13
-25
-193
-179
-193
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
-13.6
-30.72
-154.5
-171.23
-326.73
Working Capital
1
20
46
3
34
LT Debt
38
236
- -
106
144
Total Equity
-151
-340
120
-43
-86
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Dec'22
Mar'23
Jun'23
ST Debt
- -
2
2
LT Borrowings
88
125
128
LT Finance Leases
17
17
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
97
97
97
Market Capitalization
274
112
49

Working Capital

FRC

in mil. unless spec.
Dec'22
Mar'23
Jun'23
Total Current Assets
75
116
99
Cash, Cash Equivalents & STI
5
54
34
Accounts Receivable, Net
10
4
5
Inventories
42
43
44
Total Current Liabilities
73
69
65
Payables & Accruals
54
50
46
ST Debt
- -
2
2
Deferred Revenue
16
14
14

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-135.74%
Free Cash Flow
- -
- -
143.41%
Net Income, GAAP
- -
- -
-7.58%
Sales/Revenue/Turnover
- -
- -
-16.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
18
27
27
62
125
2022
29
28
29
-5
104
2023
18
17
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
-0.41
-0.34
-1.52
- -
-3.17
2022
-0.1
-0.59
-0.62
- -
-1.86
2023
-0.23
-0.24
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Thomas J. Dowd
Full Time Employees
113
Sector
Consumer Cyclical
Industry
Leisure
Address
3601 South Congress Avenue Austin TX United States of America 78704
IPO Date
Jul 15, 2021
Business
F45 Training Holdings Inc. operates as a global fitness franchisor specializing in functional training workouts. The company offers consumers 45-minute high-intensity workouts that combine elements of high-intensity interval training (HIIT), circuit training, and functional training. Its core products and services include the franchising and licensing of the F45 Training brand, as well as the FS8 and Vive Active (now rebranded as Vaura Pilates) brands, which provide Pilates and hybrid Pilates-yoga circuit-based training sessions. F45’s workouts are delivered primarily through a digitally connected global network of studios, supported by a proprietary technology-enabled delivery platform that standardizes the workout experience across its franchise locations worldwide. The company also offers branded fitness apparel, accessories, and wearables as part of its merchandising efforts. F45 Training Holdings was founded in 2013 and is headquartered in Austin, Texas. The company’s geographic operations span over 67 countries with more than 1,700 studios and approximately 3,300 franchises globally, including key markets in the United States, Australia, South America, New Zealand, and surrounding island nations. The company targets fitness consumers seeking community-driven, efficient, and innovative functional training. Recent major developments include a multi-year global partnership with Reebok, establishing Reebok as F45’s official partner for performance footwear, apparel, and wearables. This partnership introduced co-branded product lines and the launch of the Reebok Smart Ring in 2025, which offers training, recovery, and lifestyle tracking capabilities. F45 expanded its holistic fitness approach through an enhanced partnership with Dr. B, a telehealth provider, supporting prescription weight loss programs with medical care and GLP-1 medication integration. The company also completed the acquisition of Vive Active, rebranding it as Vaura Pilates, and launched the FS8 pilates-yoga hybrid studios to diversify its fitness offerings. F45 Training Holdings distinguishes itself through its proprietary fitness programming algorithm and patented technology-enabled content delivery platform, which remotely manages in-studio experiences by broadcasting workout instructions and timing to studios globally, ensuring consistency and efficiency. The company continues to expand and evolve its fitness ecosystem, leveraging technology integration into workout experiences, including wearables and data analytics, to maintain its position as a leading innovator in the boutique fitness category. In summary, F45 Training Holdings Inc. is a technology-driven, global fitness franchisor offering functional training workouts, pilates hybrid studios, and complementary lifestyle products, with strategic partnerships and acquisitions supporting its continued growth and innovation in the health and fitness industry.

Company News

APIChat
  • FIT HOUSE OF BRANDS LAUNCHES ATHLETE OWNERSHIP INITIATIVE INTRODUCING A NEW PATHWAY FOR ATHLETES TO PARTICIPATE IN FITNESS FRANCHISE OWNERSHIP

  • Labaton Keller Sucharow LLP Announces Proposed Class Action Settlement on Behalf of all Persons and Entities that Purchased or Otherwise Acquired F45 Training Holdings, Inc. Publicly Traded Common Stock - FXLV

  • F45 Training Introduces F45 PEAK500: A New Era of Standardized Athletic Performance Testing

  • F45 Training Extends Global Gym Partner with HYROX, Anchored by Title Partnership at HYROX Washington DC Americas Regional Championships

  • iFIT and F45 Training Announce Global Partnership to Bridge Digital and Studio Fitness

  • Unleashing Strength in Style: Reebok and F45 Training Launch Global Partnership to Elevate Community Fitness

  • Global Gains: F45 Training Teams Up With Endurance Zone to Unveil New Loyalty Program For Members – FIT Rewards

  • Recovery Made Easy: F45 Training Partners with Hyperice to Enhance Exercise Recovery Experience Globally

  • F45 Training Launches Brand Campaign to Inspire the Next Generation of Fitness Enthusiasts: “This Is F45 Training”

  • F45 Training Partners With Dietitian Live to Fuel Performance Through Personalized Nutrition

  • F45 Training Launches First-Ever National Recommit to Your Fitness Day to Encourage People to Reset, Refocus, and Take Action

  • F45 Training Teams Up With Red Bull to Give Members Wiiings

  • More Than Fitness: F45 Training Unveils “FIT” - a Unifying Parent Company Paving the Way for Holistic Wellness

  • F45 Training Celebrates Unprecedented Growth in 2024, Ready to Lead the Fitness Industry Forward

  • F45 Training Expands Partnership With Dr. B to Support Prescription Weight Loss Programs With New Holistic Approach

  • F45 Training Teams up With GNC to Provide Members With Access to Premium Health and Nutrition Products to Fuel Their Functional Fitness Training

  • F45 Training Partners With REP Fitness to Enhance Strength Training Through New Functional Racks In-Studio

  • One Team, One Mission: F45 Training Ranked as the Top Fitness Employer for Veterans by Military Times

  • F45 Training Becomes First Global Functional Fitness Franchise Offering Group Activities on Strava

  • F45 Training Enters Newly Minted Master Franchise Agreement in South Africa