Journey Energy, Inc.

Journey Energy, Inc.

3.57
EUR
+0.00
(-0.06%)
0.24EPS
10.51P/E
173.97MMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.3
5.94
2.74
2
2.28
2.97
2.8
1.64
2.96
4.69
3.88
3.27
2.99
3.19
Basic EPS, GAAP
0.1
-2.56
-2.55
1.21
-2.69
-0.94
-0.78
-1.31
2.18
2.95
0.26
0.08
0.39
0.4
Free Cash Flow per Basic Share
-0.62
-4.93
0.15
-0.09
-0.59
-0.42
0.17
0.15
0.8
0.09
0.34
-0.11
-0.09
0.36
Dividend per Share
- -
0.33
0.15
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4.77
6.34
3.71
5.03
2.15
1.42
0.74
-0.45
1.75
4.92
5.16
4.87
5.26
5.47
Tangible Book Value per Share
4.77
6.34
3.71
5.03
2.15
1.42
0.74
-0.45
1.75
4.92
5.16
4.87
5.26
5.47
Basic Weighted Avg Shares
43
35
44
44
49
40
40
43
45
53
60
62
67
67
Sales/Revenue/Turnover
99
210
120
87
113
118
112
71
134
247
234
204
201
215
Operating Margin (%)
16.28
18.88
-14.16
-10.83
-8.56
-2.99
-4.38
-39.86
21.65
29.39
11.88
4.77
11.45
13.51
Depreciation Expense
28
55
45
28
35
33
35
39
23
29
38
39
44
43
Net Income, GAAP
4
-90
-111
53
-133
-37
-31
-57
99
155
16
5
26
27
Effective Tax Rate (%)
32.67
- -
- -
32.62
- -
- -
- -
- -
- -
- -
20.73
28.36
6.35
6.14
Profit Margin (%)
4.38
-43.06
-92.85
60.29
-117.9
-31.61
-27.9
-79.86
73.75
62.85
6.76
2.52
12.89
12.47
Working Capital
-15
-13
-14
-70
-77
-9
-84
-24
-11
-66
-59
-29
-19
-25
LT Debt
70
80
90
28
28
125
48
60
41
38
12
36
35
37
Total Equity
206
275
162
220
110
56
32
-20
84
285
316
327
355
369
Return on Invested Capital (%)
- -
- -
- -
-1.58
- -
- -
- -
- -
108.97
- -
6.16
2.84
8.06
9.69
Return on Capital (%)
- -
- -
- -
20.25
- -
- -
- -
- -
101.95
- -
6.02
2.84
8.49
8.51
Return on Common Equity (%)
- -
-37.58
-51.01
27.56
-80.65
-45.17
-71.48
- -
- -
84.13
5.26
1.6
7.61
7.56

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
16
16
8
LT Borrowings
35
36
36
LT Finance Leases
- -
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
67
67
67
Market Capitalization
209
369
282

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
36
38
35
Cash, Cash Equivalents & STI
2
- -
- -
Accounts Receivable, Net
25
28
23
Inventories
- -
- -
- -
Total Current Liabilities
55
72
60
Payables & Accruals
32
39
44
ST Debt
16
16
8
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-53.25%
-52.88%
8.64%
Free Cash Flow
83.06%
107.38%
-18.97%
Net Income, GAAP
-47.96%
5.62%
403.93%
Sales/Revenue/Turnover
11.88%
30.76%
-1.44%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
54
52
49
49
204
2025
54
47
53
47
201
2026
49
65
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
-0.04
0.01
0.06
0.08
2025
0.12
0.06
0.07
0.14
0.39
2026
-0.09
0.27
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Alex G. Verge
Full Time Employees
50
Sector
Energy minerals
Industry
Integrated oil
Address
Centre 10 Calgary AB Canada T2R 0A8
IPO Date
Jun 12, 2014
Business
Journey Energy Inc. (TSX: JOY) is a Calgary-based exploration and production company focused on conventional oil-weighted operations in the Western Canada Sedimentary Basin, primarily in Alberta; it engages in the exploration, development, and production of crude oil, natural gas, and natural gas liquids (NGLs), including heavy and light/medium crude oil, coal-bed methane, and conventional natural gas; the company also develops and operates power generation properties, sells condensates and NGLs, and implements secondary and tertiary recovery projects such as waterfloods and polymer usage on its legacy oil pools. Founded in 2007 as Sword Energy Inc. and renamed Journey Energy Inc. in July 2012, it maintains headquarters at 517 10th Avenue SW, Calgary, Alberta, T2R 0A8, and targets undercapitalized assets to generate long-term value through drilling, optimization, and accretive acquisitions. Journey operates across key areas including Medicine Hat, Kaybob, Ferrier, Ante Creek, Countess, Gilby, Mazeppa, and Central Alberta's Duvernay light oil play, with sales volumes weighted approximately 20% heavy crude oil, 27% light/medium crude oil, 9% NGLs, 6% coal-bed methane, and 37% conventional natural gas. In recent developments, Journey entered a joint venture with Spartan Delta Corp. on May 7, 2024, to develop 128 sections in the Duvernay west shale basin, participating in multiple wells including 10 (3.0 net) drilled to date with strong initial production exceeding expectations, and forecasting $30 million net capital in 2025 for seven additional wells (2.1 net) capped at $100 million gross joint venture expenditures. The company continues advancing its power generation expansion, with the 15.1 MW Gilby project slated for completion in fourth-quarter 2025 and re-energization of the 16.5 MW Mazeppa facility acquired in 2023, aiming to boost power sales to the Alberta grid by over 350% for revenue diversification; in 2025, it amended term debt repayment terms with Alberta Investment Management Corporation (AIMCo) to defer near-term principal payments until September 2025, secured a new $55 million credit facility with a Canadian chartered bank in March 2025, and projects total capital spending of $50 million including $10 million for power projects. A transformational $140 million acquisition of oil-weighted assets closed in fall 2022 from Enerplus expanded production to approximately 14,200-14,600 boe/d pro forma and increased liquids weighting to 55%, bolstered by extensive seismic data and infrastructure for future development.

Company News

  • Journey Energy Announces Purchase of Strategic Infrastructure and Posts Updated Corporate Presentation

  • Journey Energy (OTCMKTS:JRNGF) & NGL Energy Partners (NYSE:NGL) Head-To-Head Analysis

  • Journey Announces Closing of Northwest Assets Disposition

  • Journey Announces Disposition of Assets

  • Journey Generates $18.5 Million of Net Income in the Second Quarter of 2026

  • Journey Announces Expansion to 2026 Capital Program, Increased Duvernay Drilling, and Provides Updated 2026 Production Guidance

  • Journey Energy Inc. Reports on Voting from the 2026 Annual Shareholders Meeting

  • Journey Announces Disposition of Non-Core Assets

  • Journey Energy Inc. Reports Its First Quarter 2026 Financial and Operating Results

  • Journey Posts $25.9 Million of Net Income and $71.0 Million of Adjusted Funds Flow for 2025

  • Journey Energy (JRNGF) Expected to Announce Earnings on Wednesday

  • Journey Energy Inc. Announces Year-End 2025 Reserves, Achieves Record Net Asset Value of $1 Billion or $14.17 per Fully Diluted Share

  • Sell Journey Energy, Buy Spartan Delta

  • Correction to November 5, 2025 Press Release

  • Journey Announces Third Quarter 2025 Financial and Operating Results

  • Journey Energy Inc. Announces Renewal of Its Normal Course Issuer Bid

  • Journey Announces Second Quarter 2025 Financial and Operating Results

  • Journey Energy Inc. Provides Encouraging Results from Its First Three 2025 Duvernay Wells

  • Journey Energy Inc. Reviews Its Current Intiatives with Water Tower Research

  • Journey Energy Inc. Reports on Voting from the 2025 Annual Shareholders Meeting