Meko AB

Meko AB

6.17
EUR
0.00
(0.00%)
0.26EPS
33.53P/E
392.36MMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
136.23
125.24
133.86
137.95
167.12
200.18
213.28
208.87
223.94
257.48
308.99
331.35
329.26
328.59
Basic EPS, GAAP
7.13
2.79
9.83
7.78
10.06
6.55
7.33
7.67
10.21
8.12
7.49
7.73
0.65
2.3
Free Cash Flow per Basic Share
11.48
7.85
7.81
10.06
9.25
2.77
17.94
26.15
18.79
15.03
18.26
20.78
4.05
17.65
Dividend per Share
6.02
6.09
6.06
6.02
7.19
6.55
0.16
0.07
0.34
3.29
3.31
3.7
3.91
1.94
Book Value per Share
51.77
48.01
49.79
53.72
54.93
67.93
76.4
80.38
91.84
102.97
107.2
114.53
104.06
108.46
Tangible Book Value per Share
-15.17
-17.36
-13.73
-10.34
-7.48
-34.02
-24.75
-15.68
-3.92
-2.34
4.19
13.7
8.47
11.47
Basic Weighted Avg Shares
43
43
43
43
36
40
56
56
56
56
56
56
56
56
Sales/Revenue/Turnover
5,863
5,390
5,761
5,937
6,000
7,951
12,016
11,764
12,552
14,391
17,278
18,549
18,367
18,282
Operating Margin (%)
8.78
12.04
10.69
8.15
8.88
5.13
5.87
6.43
7.15
5.37
5.43
5.54
2.75
3.39
Depreciation Expense
193
188
167
173
178
229
825
817
804
859
937
971
1,017
1,012
Net Income, GAAP
307
120
423
335
361
260
413
432
572
454
419
433
36
128
Effective Tax Rate (%)
26.57
24.68
27.61
23.54
22.53
43.82
24.14
25.17
22.66
17.9
22.68
25.2
51.59
30.84
Profit Margin (%)
5.24
2.23
7.34
5.64
6.02
3.27
3.44
3.67
4.56
3.15
2.43
2.33
0.2
0.7
Working Capital
884
522
779
788
924
1,267
1,358
1,347
2,230
3,147
3,064
3,170
2,878
2,938
LT Debt
1,659
1,397
1,463
1,328
1,447
3,226
4,640
3,877
4,139
5,319
4,982
4,669
5,710
5,608
Total Equity
2,240
2,080
2,155
2,326
2,380
3,853
4,335
4,595
5,228
5,926
6,176
6,619
6,014
6,263
Return on Invested Capital (%)
7.98
11.77
10.97
8.95
9.83
3.71
5.81
5.65
7.11
5.7
5.73
5.72
1.99
3.29
Return on Capital (%)
7.85
3.53
10.9
8.59
9.25
4.6
5.67
5.31
6.7
5.1
5.18
5.19
1.46
2.7
Return on Common Equity (%)
13.55
5.59
20.1
15.04
15.44
8.4
10.16
9.78
11.79
8.27
7.08
6.93
0.58
2.1

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
768
795
788
LT Borrowings
3,372
3,955
3,309
LT Finance Leases
2,338
2,369
2,299
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
56
56
Market Capitalization
4,046
3,831
4,346

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
8,099
8,878
7,878
Cash, Cash Equivalents & STI
566
1,392
537
Accounts Receivable, Net
1,199
2,728
2,682
Inventories
5,040
4,759
4,659
Total Current Liabilities
5,221
5,419
4,940
Payables & Accruals
- -
- -
- -
ST Debt
768
795
788
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12%
5.88%
-9.14%
Free Cash Flow
70.96%
-18.77%
-80.57%
Net Income, GAAP
-6.19%
-16.86%
-91.69%
Sales/Revenue/Turnover
13.35%
9.56%
-0.98%
Total Cash Common Dividend
110.87%
252.23%
5.31%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,390
4,759
4,640
4,760
18,549
2025
4,678
4,601
4,490
4,598
18,367
2026
4,552
4,642
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.93
2.86
4.04
-0.07
7.73
2025
0.86
-0.13
0.09
-0.2
0.65
2026
0.99
1.42
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.86
- -
1.86
3.7
2025
- -
1.95
- -
1.94
3.91
2026
- -
- -
- -
- -
- -

Company Description

CEO
Pehr Oscarsson
Full Time Employees
6,329
Sector
Distribution services
Industry
Wholesale distributors
Address
Klarabergsviadukten 70 Stockholm AB Sweden 111 64
IPO Date
May 29, 2000
Website
meko.com
Business
Meko AB (publ) is a prominent entity in the Northern European automotive aftermarket, fostering mobility across eight markets: Sweden, Norway, Denmark, Finland, Poland, Estonia, Latvia, and Lithuania. The company delivers an extensive selection of spare parts, essential consumables, various tools, and vehicle accessories, alongside comprehensive workshop and maintenance services. Its offerings reach both private motorists and business clients, including workshops, car dealerships, and other wholesalers, facilitated through its network of approximately 600 stores and 20,000 workshop customers, with over 4,300 operating under its own concepts. Meko manages a diverse portfolio of brands, such as ProMeister, Carwise, Mekonomen, MECA, BilXtra, FTZ, Fixus, Inter-Team, Koivunen, and Sørensen og Balchen, among others, each tailored to local markets and customer groups. The group distinguishes itself through significant purchasing power and an efficient logistics chain, aiming to be the most complete partner for vehicle repair and maintenance. Recent strategic moves include expanding its presence in Poland through acquisitions like Elit Polska and enhancing warehouse capacity, as well as strengthening its footprint in Estonia with the acquisition of Automeister. Meko is also advancing digital development within the industry, investing in future mobility solutions, including services for electric vehicles, and actively expanding its exclusive private label brands. Tracing its origins back to 1973, the company, formerly known as Mekonomen AB (publ), adopted the Meko AB (publ) name in May 2022 to better reflect its broader operational scope. It maintains its headquarters in Stockholm, Sweden.