Legend Holdings Corporation Class H

Legend Holdings Corporation Class H

1.80
EUR
-0.20
(-10.00%)
2.25BMarket Cap
Apr 01Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
123.11
27.49
125.38
135.56
154.14
167.39
180.15
210.03
207.7
188.9
222.27
260.91
- -
Basic EPS, GAAP
1.77
0.43
2.07
2.28
2.02
1.7
1.8
2.46
0.5
-1.65
0.06
0.45
- -
Free Cash Flow per Basic Share
-3.25
-0.57
2.47
-5.05
-0.96
0.56
15.13
5.26
14.22
-2.48
6.09
3.74
- -
Dividend per Share
0.14
0.03
0.22
0.24
0.27
0.3
0.33
0.36
0.36
0.19
0.06
- -
- -
Book Value per Share
13.59
20.75
22.18
25.99
27.28
29.16
26.31
26.66
27.14
24.75
23.66
24.65
24.65
Tangible Book Value per Share
-11.54
-3.41
-3.25
0.72
0.04
-2.21
-3.3
-2.21
-2.95
-7.32
-6.87
-4.83
-4.83
Basic Weighted Avg Shares
2,353
10,907
2,353
2,338
2,337
2,341
2,327
2,339
2,339
2,344
2,349
2,350
2,350
Sales/Revenue/Turnover
289,662
299,796
294,972
316,893
360,237
391,891
419,251
491,228
485,768
442,840
522,103
613,194
- -
Operating Margin (%)
3.6
1.24
1.73
1.27
2.92
3.84
2.73
4.19
4.37
3.31
3.07
3.02
- -
Depreciation Expense
2,866
5,165
5,600
5,710
6,093
7,687
8,572
9,655
10,747
11,607
12,109
12,233
- -
Net Income, GAAP
4,160
4,659
4,859
5,332
4,717
3,977
4,186
5,755
1,167
-3,874
133
1,061
- -
Effective Tax Rate (%)
32.34
12.53
5.85
34.64
15.28
18
28.61
27.35
19.11
74
0.12
27.48
- -
Profit Margin (%)
1.44
1.55
1.65
1.68
1.31
1.01
1
1.17
0.24
-0.87
0.03
0.17
- -
Working Capital
20,944
19,205
-5,843
162
-94,587
-100,221
-82,121
-68,412
-111,062
-149,782
-141,356
-142,217
-142,217
LT Debt
56,698
57,678
56,516
64,454
74,824
93,295
114,658
114,307
86,803
71,658
74,479
88,795
88,795
Total Equity
52,855
65,067
68,992
78,982
83,018
91,824
86,673
92,811
102,156
100,119
97,646
108,811
108,811
Return on Invested Capital (%)
- -
1.45
4.24
2.02
4.68
4.54
3.03
6.07
6.56
1.3
5.99
4.88
- -
Return on Capital (%)
- -
5.75
3.05
5.14
2.9
1.52
1.22
-0.34
-1.44
-2.64
-0.64
-1.35
- -
Return on Common Equity (%)
- -
11.52
9.61
9.4
7.52
5.98
6.41
9.22
1.84
-6.34
0.23
1.86
- -

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
80,695
81,820
84,973
LT Borrowings
72,422
82,273
86,046
LT Finance Leases
2,057
2,601
2,749
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,356
2,356
2,356
Market Capitalization
17,545
18,797
18,495

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
328,048
339,279
377,055
Cash, Cash Equivalents & STI
88,978
94,985
97,499
Accounts Receivable, Net
75,862
79,976
101,851
Inventories
70,085
66,402
68,869
Total Current Liabilities
469,404
482,425
519,273
Payables & Accruals
- -
- -
- -
ST Debt
80,695
81,820
84,973
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.47%
4.82%
11.43%
Free Cash Flow
145.91%
-79.31%
-38.57%
Net Income, GAAP
11.06%
23.71%
696.21%
Sales/Revenue/Turnover
7.78%
8.51%
17.45%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
442,840
2024
- -
- -
522,103
2025
- -
- -
613,194

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-1.65
2024
- -
- -
0.06
2025
- -
- -
0.45

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.19
2024
- -
- -
0.06
2025
- -
- -
- -

Company Description

CEO
Hao Yu
Full Time Employees
89,105
Sector
Finance
Industry
Financial conglomerates
Address
Court No. 2, Ke Xue Yuan Nanlu Beijing BE China 100190
IPO Date
Jun 29, 2015
Business
Legend Holdings Corporation (3396.HK), founded in 1984 and headquartered in Beijing, China, operates as a diversified investment holding company with roots in the real economy and a focus on technological innovation; it manages two primary segments of diversified-industries operation and industrial incubations and investments, primarily serving domestic Chinese markets while engaging internationally. Through its diversified-industries operation segment, the company provides innovative intelligent devices, infrastructure, solutions, services, and software via its controlling stake in Lenovo Group (0992.HK); advanced materials including ethylene-vinyl acetate (EVA) and polyolefin elastomer (POE) photovoltaic encapsulant films, chemicals, energy materials, car management software, and new energy battery materials through Levima Group; modern agriculture and food products such as agricultural planting, trading, cold chain logistics, seafood, animal proteins, and salmon production via Joyvio Group; and integrated banking services encompassing corporate, institutional, retail, private banking, and capital markets through Banque Internationale à Luxembourg (BIL). Its industrial incubations and investments segment deploys private equity and venture capital funds as a limited partner, makes angel and minority investments in technology start-ups, and supports sectors like aviation logistics, financial services, medical and healthcare, office leasing, real estate investment, asset management, and project investments. In recent developments, Legend Holdings expanded AI investments to over 270 companies with successful listings of portfolio firms including Horizon Robotics (9660.HK), Black Sesame International (2533.HK), and Pony.ai in 2024; raised over RMB 3 billion in new capital for Legend Holdings Capital and RMB 3.3 billion for Legend Capital amid market challenges; increased R&D spending to a record RMB 15.8 billion with a focus on AI, quantum computing, biotech, new energy, semiconductors, robotics, big data, cloud computing, and new materials; advanced Levima Advanced Materials' production capabilities with new POE facilities operational by Q3 2025 and a new energy battery materials device; and achieved revenue of RMB 512.8 billion in 2024 alongside a performance recovery, with net profit attributable to equity holders rising 144% year-on-year in the first half of 2025 to RMB 699 million.