Everplay Group Plc

Everplay Group Plc

5.00
EUR
-0.20
(-3.85%)
547.76MMarket Cap
Mar 31Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.08
0.1
0.23
0.37
0.48
0.64
0.7
1
1.11
1.16
1.15
- -
Basic EPS, GAAP
0.02
0.02
0.03
0.06
0.13
0.17
0.18
0.16
-0.03
0.14
0.19
- -
Free Cash Flow per Basic Share
0.02
0.02
0.07
0.1
0.14
0.22
0.14
0.21
0.23
0.31
0.2
- -
Dividend per Share
0.02
0.02
- -
- -
- -
- -
- -
- -
- -
- -
0.04
- -
Book Value per Share
0.03
0.01
0.06
0.48
0.61
0.79
0.97
1.73
1.71
1.82
2.02
2.02
Tangible Book Value per Share
0.01
-0.34
-0.28
0.16
0.31
0.46
0.35
0.13
0.21
0.42
0.44
0.44
Basic Weighted Avg Shares
131
131
131
118
129
129
130
143
144
144
144
144
Sales/Revenue/Turnover
10
13
30
43
62
83
91
142
159
167
166
- -
Operating Margin (%)
37.41
39.8
30.14
29.02
30.68
31.54
32.31
22.68
10.1
17.14
21.22
- -
Depreciation Expense
1
2
3
6
5
6
9
21
28
28
30
- -
Net Income, GAAP
3
2
4
7
17
22
24
23
-4
20
27
- -
Effective Tax Rate (%)
18.35
24.9
17.97
17.18
13.31
16.36
18.45
18.1
- -
20.27
25.55
- -
Profit Margin (%)
30.25
15.49
14.83
16.67
26.89
26.45
26.23
16.5
-2.35
12.12
16.41
- -
Working Capital
2
4
8
24
41
61
48
34
36
64
63
63
LT Debt
- -
43
38
- -
1
1
2
3
3
2
1
1
Total Equity
4
1
7
63
80
103
128
252
247
263
291
291
Return on Invested Capital (%)
- -
11.32
15.1
14.63
22.28
23.2
20.19
13.6
- -
7.32
9.33
- -
Return on Capital (%)
- -
11.46
15.48
15.18
23.05
23.56
20.32
13.23
- -
7.9
9.96
- -
Return on Common Equity (%)
- -
79.76
100.7
20.56
23.28
23.92
20.55
12.35
-1.5
7.93
9.84
- -

Capital Structure

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
2
2
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
144
144
144
Market Capitalization
304
443
478

Working Capital

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
106
100
98
Cash, Cash Equivalents & STI
60
59
49
Accounts Receivable, Net
21
37
10
Inventories
1
1
- -
Total Current Liabilities
42
28
35
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
134.62%
27.25%
10.81%
Free Cash Flow
46.28%
7.89%
-33.36%
Net Income, GAAP
-40.92%
-142.61%
34.92%
Sales/Revenue/Turnover
35.54%
16.49%
-0.38%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
159
2024
- -
- -
167
2025
- -
- -
166

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.03
2024
- -
- -
0.14
2025
- -
- -
0.19

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
0.04

Company Description

CEO
Mikkel Weider
Full Time Employees
397
Sector
Technology services
Industry
Packaged software
Address
3 Red Hall Avenue Wakefield WY United Kingdom WF1 2UL
IPO Date
May 23, 2018
Business
Everplay Group Plc (EVPL.L) is a United Kingdom-based global indie games label that develops, publishes, and distributes premium video games and apps across digital and physical markets worldwide. Founded in 1990 and headquartered in Wakefield, the company operates through three main divisions—Games Label via Team17, Simulation via astragon, and Edutainment via StoryToys—offering owned and third-party IP titles including iconic franchises such as Worms, Overcooked!, Hell Let Loose, Golf With Your Friends; sophisticated working simulation games like Construction Simulator, Police Simulator, Firefighting Simulator, and Seafarer; and children's educational entertainment apps featuring licensed content from Disney, LEGO, DUPLO, and Peppa Pig, such as Disney Coloring World. The company targets diverse audiences from casual gamers and indie enthusiasts to technical experts and children under eight, with geographic operations spanning global platforms including consoles, PC, mobile, and emerging channels like Netflix Games. In 2025, Everplay Group changed its name from Team17 Group Plc to reflect business evolution; recently completed acquisitions of the Hammerwatch action-adventure IP franchise from Crackshell—integrating it into Team17 with Niklas Myrberg overseeing lifecycle management and sequels—alongside exclusive publishing rights for established third-party titles Settlement Survival and Operation Tango for less than £8 million total; launched strong-performing new releases like Date Everything!, Sworn, and Nice Day for Fishing in H1 2025; and continues strategic M&A to bolster its back catalogue and first-party IP footprint while advancing partnerships with global brands.

Company News

  • Everplay price target lifted to 540p at Jefferies as hit games drive upgrades

  • everplay group plc (TSVNF) Q2 2026 Earnings Call Transcript

  • everplay group plc (TSVNF) Q4 2025 Earnings Call Transcript

  • Everplay Group Plc (TSVNF) Q2 2025 Earnings Call Prepared Remarks Transcript

  • Everplay Group Plc (TSVNF) Q2 2025 Earnings Call Transcript

  • everplay group plc (TSVNF) Q4 2024 Earnings Call Transcript

  • Team17 to be renamed everplay as revenues are set to slightly beat expectations

  • Team17 Group plc (TSVNF) Q2 2024 Earnings Call Transcript

  • Team17 Group plc (TSVNF) Q4 2023 Earnings Call Transcript

  • Team17 Group plc (TSVNF) Q4 2023 Earnings Call Transcript

  • Frontier Developments and Team17 likely hoping for new start with 2024 updates

  • Team17 and tinyBuild to provide insight into indy games market so far in 2023