Entra ASA

Entra ASA

8.81
EUR
+0.08
(+0.92%)
-0.01EPS
1.70BMarket Cap
Feb 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15.21
43.38
10.89
15.51
12.84
15.06
14.47
13.54
14.17
17.95
17.39
20.47
19.53
19.09
Basic EPS, GAAP
4.12
22.31
14.41
14.25
24.3
13.82
16.16
29.98
27.8
-3.48
-29.92
0.07
6.33
-0.54
Free Cash Flow per Basic Share
3.73
13.64
4.4
5.89
6.53
7.49
7.22
8.24
8.1
8.26
7.57
7.43
7.29
6.77
Dividend per Share
3.82
20.85
2.5
5.08
3.8
4.3
4.61
4.8
5
5.2
2.5
- -
1.1
2.19
Book Value per Share
43.63
58.67
70.73
80.18
100.72
112.36
123.94
148.99
171.65
163.03
130.56
130.69
135.9
130.62
Tangible Book Value per Share
43.47
57.68
69.85
79.51
100.04
111.66
123.29
148.39
171.05
163.03
130.56
130.69
135.9
130.62
Basic Weighted Avg Shares
109
46
184
184
184
184
182
182
182
182
182
182
182
182
Sales/Revenue/Turnover
1,657
1,997
2,000
2,849
2,359
2,765
2,638
2,466
2,581
3,270
3,167
3,729
3,557
3,471
Operating Margin (%)
71.72
70.06
71.1
56.55
75.75
69.55
76.54
80.7
81.13
82.97
84.09
71.92
78.75
81.01
Depreciation Expense
45
16
18
46
7
15
8
13
5
4
4
4
3
4
Net Income, GAAP
449
1,027
2,648
2,619
4,464
2,537
2,946
5,460
5,064
-634
-5,449
13
1,152
-99
Effective Tax Rate (%)
- -
25.49
11.51
17.66
10.24
11
13.63
21.69
21.27
- -
- -
- -
21.67
134.62
Profit Margin (%)
27.1
51.43
132.4
91.93
189.23
91.75
111.68
221.41
196.2
-19.39
-172.06
0.35
32.39
-2.85
Working Capital
-2,834
-2,750
-2,277
-3,014
-4,012
-2,790
-2,069
-1,662
-3,475
-1,920
-137
-6,954
-2,541
-3,880
LT Debt
11,799
11,826
12,108
14,755
13,801
14,944
17,608
19,333
23,063
38,355
38,434
23,662
27,560
26,451
Total Equity
8,131
11,065
13,354
15,124
18,938
22,270
24,517
29,205
33,571
31,671
25,555
25,557
26,526
25,534
Return on Invested Capital (%)
- -
8.08
10.7
4.29
4.86
4.64
4.31
3.52
3.22
- -
- -
- -
3.82
-1.62
Return on Capital (%)
- -
6.23
11.17
9.59
13.89
7.02
7.26
11.82
9.29
- -
- -
- -
3.47
-1.07
Return on Common Equity (%)
5.66
10.93
22.28
18.89
26.86
13
13.67
21.97
17.34
-2.08
-20.38
0.05
4.75
-0.41

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,602
3,599
4,398
LT Borrowings
27,346
26,978
26,451
LT Finance Leases
214
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
182
181
182
Market Capitalization
20,622
18,930
19,257

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,697
1,001
950
Cash, Cash Equivalents & STI
225
185
111
Accounts Receivable, Net
44
44
60
Inventories
508
512
516
Total Current Liabilities
4,238
4,137
4,830
Payables & Accruals
- -
- -
- -
ST Debt
3,602
3,599
4,398
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.91%
-1.24%
3.79%
Free Cash Flow
5.71%
-2.36%
-1.92%
Net Income, GAAP
942.86%
1,860.2%
8,761.54%
Sales/Revenue/Turnover
7.27%
8.27%
-4.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
870
843
813
1,203
3,729
2025
860
871
844
987
3,557
2026
826
814
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-5.3
1.74
0.47
3.18
0.07
2025
1.02
2.18
1.23
1.89
6.33
2026
0.94
-4.62
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
1.1
1.1
2026
- -
1.1
- -
- -
- -

Company Description

CEO
Sonja Horn
Full Time Employees
183
Sector
Finance
Industry
Real estate development
Address
Biskop Gunnerus' gate 14A Oslo PS Norway 0185
IPO Date
Oct 17, 2014
Website
entra.no
Business
Entra ASA owns, develops, manages and leases high-quality, flexible, centrally located and environmentally friendly office properties in clusters around public transportation hubs in major Norwegian cities including Oslo, Bergen, Sandvika, Drammen and Stavanger; the company offers rental services to a diversified tenant base comprising 52% public sector entities such as the Norwegian Tax Administration, Municipality of Oslo and Norwegian Police alongside high-credit private firms including Norconsult, Sopra Steria and Yara, with primary revenue from long-term leases linked near 100% to CPI adjustments, supplemented by property sales and redevelopment projects featuring BREEAM-certified buildings with integrated services like workplace strategy advisory, health facilities and technology-enabled operations. The property portfolio totals 81 assets encompassing 1.3 million sqm valued at NOK 61 billion, with a management portfolio of 73 buildings spanning 1.16 million sqm at 94.3% occupancy and 6.1-year WAULT, alongside a 71,600 sqm project pipeline under development including refurbishments at Brynsengfaret 6 in Oslo, Nonnesetergaten 4 in Bergen and Malmskriverveien 2-4 in Sandvika plus newbuild at Holtermanns veg 1-13 phase 3 in Trondheim, and 98,187 sqm of zoned development sites; Entra targets large tenants seeking sustainable urban offices, operates nationwide with 88% exposure in Greater Oslo, and maintains environmental leadership evidenced by a GRESB score of 89, 52% BREEAM-certified value, EPRA Gold sustainability rating and taxonomy-aligned revenues of 54%. Founded in 2000 as a state-owned entity to manage former Statsbygg commercial properties and listed on Oslo Børs under ticker ENTRA.OL since 2014 with headquarters in Oslo, the company employs around 175-181 staff and reports Moody's Baa3 stable credit rating. Recent developments include the May 2024 divestment of the entire Trondheim portfolio for NOK 6.45 billion plus sales of Universitetsgata 11 and Grenseveien 78B to strengthen the balance sheet and reduce LTV to 49.3%, completion of Schweigaards gate 15 redevelopment and Malmskriverveien 16 newbuild alongside initiation of multiple refurbishments, gross letting of NOK 472 million across 179,800 sqm with key contracts to Norwegian Police and Municipality of Oslo, reintroduction to the bond market and new long-term bank financing in Q1 2025, and Castellum AB increasing its stake to over 33% in February 2025 triggering a mandatory offer obligation.