CIG Shanghai Co., Ltd. Class A

CIG Shanghai Co., Ltd. Class A

8.28
EUR
-1.08
(-11.54%)
0.09EPS
Oct 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.05
4.28
7.05
4.96
6.05
5.85
5.5
4.58
4.71
5.94
4.7
5.46
6.91
11.45
Basic EPS, GAAP
0.01
0.18
0.33
0.16
0.15
0.14
0.04
-0.45
0.11
0.27
0.14
0.25
0.38
0.91
Free Cash Flow per Basic Share
-0.03
0.34
0.33
-0.37
-0.18
-1.14
-0.08
-1.4
-0.25
-0.19
-0.09
0.38
-2.05
- -
Dividend per Share
- -
0.02
0.01
- -
0.01
0.05
0.08
0.07
0.05
0.07
0.08
0.13
0.18
0.45
Book Value per Share
0.93
1.11
1.19
1.68
1.98
2.08
2.16
2.65
2.78
3.03
3.2
3.46
8.49
10.22
Tangible Book Value per Share
0.81
1
1.07
1.57
1.74
1.45
1.3
1.82
1.92
1.96
2.12
2.45
7.76
9.56
Basic Weighted Avg Shares
425
411
375
403
411
540
541
592
620
637
657
669
698
464
Sales/Revenue/Turnover
870
1,758
2,644
1,998
2,487
3,156
2,974
2,709
2,920
3,786
3,087
3,652
4,823
5,310
Operating Margin (%)
0.81
6.44
5.35
2.99
2.84
1.82
0.23
-5.77
4.95
5.12
3.81
5.09
7.85
13.01
Depreciation Expense
25
29
43
60
92
122
205
243
288
283
283
284
282
- -
Net Income, GAAP
4
74
123
66
61
77
22
-266
67
171
95
167
263
421
Effective Tax Rate (%)
10.57
12.26
13.87
- -
- -
5.48
- -
- -
- -
3.95
- -
- -
- -
- -
Profit Margin (%)
0.45
4.19
4.65
3.32
2.44
2.43
0.73
-9.83
2.3
4.53
3.08
4.56
5.46
7.94
Working Capital
269
208
51
158
448
204
142
295
487
716
1,017
1,204
5,383
6,501
LT Debt
- -
- -
- -
- -
- -
- -
41
223
102
37
146
228
115
434
Total Equity
382
455
426
675
1,062
1,127
1,183
1,665
1,743
1,926
2,288
2,461
7,559
9,421
Return on Invested Capital (%)
- -
15.71
25.86
11.98
6.7
6.04
- -
- -
- -
5.93
- -
- -
- -
- -
Return on Capital (%)
- -
16.18
25.79
12.18
6.99
6.45
- -
- -
- -
7.77
- -
- -
- -
- -
Return on Common Equity (%)
- -
17.59
27.88
12.05
6.98
7.01
1.88
-18.7
3.95
9.35
4.68
7.49
5.4
7.2

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,209
1,524
1,147
LT Borrowings
- -
175
275
LT Finance Leases
115
166
160
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
878
878
916
Market Capitalization
- -
- -
- -

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,555
8,393
10,221
Cash, Cash Equivalents & STI
4,791
3,374
3,454
Accounts Receivable, Net
1,998
2,048
2,619
Inventories
2,376
2,474
3,197
Total Current Liabilities
4,172
3,198
3,719
Payables & Accruals
- -
- -
- -
ST Debt
2,209
1,524
1,147
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.64%
49.73%
207.15%
Free Cash Flow
84.61%
-267.26%
-659.24%
Net Income, GAAP
-130.57%
23.72%
58.08%
Sales/Revenue/Turnover
8.16%
13.87%
32.07%
Total Cash Common Dividend
116.25%
30.78%
44.83%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
850
913
1,001
888
3,652
2025
894
1,142
- -
1,463
4,823
2026
1,287
1,418
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.21
0.28
0.06
0.25
2025
0.05
0.33
- -
0.01
0.38
2026
0.14
0.57
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.05
0.21
0.03
0.13
2025
0.01
0.26
- -
0.05
0.18
2026
0.02
0.3
- -
- -
- -

Company Description

CEO
Gerald G. Wong
Full Time Employees
1,354
Sector
Electronic technology
Industry
Computer communications
Address
Bullding 8 Shanghai SH China 201114
IPO Date
Nov 10, 2017
Business
CIG ShangHai Co., Ltd. (SHA: 603083) stands as a leading global technology company dedicated to the research, advancement, manufacturing, and worldwide distribution of sophisticated information and communication technology solutions. The company’s comprehensive product range includes state-of-the-art wireless access products, such as high-performance indoor and outdoor Wi-Fi access points, outdoor customer premises equipment, advanced Wi-Fi mesh home gateways, and 4G/5G small cells. For wired connections, it provides a variety of broadband access devices, including XGS-PON and 10G EPON residential gateway units, single family units, and multi-dwelling units. Furthermore, the organization develops high-speed optical transceivers and modules, including 100G, 400G, and 800G offerings, critical for data centers, AI infrastructure, and 5G wireless networks. It also delivers carrier-grade Ethernet switches for small to medium businesses, large enterprises, and service providers, alongside innovative edge computing solutions for industrial IoT, telematics, and network security applications. Founded in 2005 and headquartered in Shanghai, China, with R&D and manufacturing operations extending across the globe, the company serves a diverse international customer base. Demonstrating continued expansion, CIG initiated construction on a new intelligent manufacturing facility in April 2023, anticipated to be fully operational by late 2025, and successfully achieved an "A+H" listing by debuting on the Hong Kong Stock Exchange in October 2025. The company reported an expected substantial increase in net profit for 2024, driven by rising shipment volumes in its key broadband, wireless, and optical module business lines.