1. Denmark Stocks

  2. •

    Technology services

  3. •

    Packaged software
TROPHY GAMES Development A/S

TROPHY GAMES Development A/S

1.77
EUR
-0.03
(-1.67%)
37.19MMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.73
1.12
1.36
1.83
2
3.34
4.77
- -
Basic EPS, GAAP
0.12
0.13
-0.03
-0.45
0.1
0.26
0.47
- -
Free Cash Flow per Basic Share
-0.02
0.07
-0.24
-0.27
-0.07
0.16
0.13
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.21
0.35
116.58
1.92
1.95
2.18
2.49
2.18
Tangible Book Value per Share
0.02
0.01
65.98
1.21
1.01
1.15
1.49
1.12
Basic Weighted Avg Shares
27
27
28
28
27
27
27
27
Sales/Revenue/Turnover
20
31
38
51
54
90
127
- -
Operating Margin (%)
22.53
15.29
-5.09
-32.55
6.4
10.16
16.21
- -
Depreciation Expense
- -
1
4
24
7
16
11
- -
Net Income, GAAP
3
4
-1
-12
3
7
13
- -
Effective Tax Rate (%)
24.95
20.26
- -
- -
28.77
17.61
34.05
- -
Profit Margin (%)
16.35
11.76
-2.44
-24.66
4.77
7.89
9.91
- -
Working Capital
5
2
40
34
27
31
43
35
LT Debt
4
- -
- -
- -
- -
- -
- -
- -
Total Equity
6
9
64
52
52
59
66
58
Return on Invested Capital (%)
- -
39.79
- -
- -
4.74
13.36
20.88
- -
Return on Capital (%)
- -
40
- -
- -
6.31
12.7
21.8
- -
Return on Common Equity (%)
- -
47.22
-2.49
-21.41
4.94
12.73
20.07
- -

Capital Structure

DKK

•

in mil. unless spec.
Jun'23
Dec'24
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
118
163
277

Working Capital

DKK

•

in mil. unless spec.
Jun'23
Dec'24
Jun'25
Total Current Assets
39
35
41
Cash, Cash Equivalents & STI
28
25
23
Accounts Receivable, Net
5
7
9
Inventories
- -
- -
- -
Total Current Liabilities
7
4
6
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

DKK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
117.01%
12.45%
Free Cash Flow
- -
-164.42%
-15.55%
Net Income, GAAP
- -
252%
76.38%
Sales/Revenue/Turnover
- -
34.02%
40.47%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
26
- -
90
2025
24
- -
127
2026
44
- -
- -

Semi-annual Earnings Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
0.3
- -
0.26
2025
-0.1
- -
0.47
2026
0.15
- -
- -

Semi-annual Dividends Per Share

DKK

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Søren Westrup Gleie
Full Time Employees
42
Sector
Technology services
Industry
Packaged software
Address
Mikkel Bryggers Gade 4 Copenhagen CR Denmark 1460
IPO Date
Apr 27, 2021
Website
trophy-games.com
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
TROPHY GAMES Development A/S (Ticker: TGAMES.CO) develops and publishes free-to-play mobile games targeting casual gamers worldwide. The company offers core products including hit titles such as Coin Master, which features social casino-style gameplay with village building, raids, and spins; Pet Master, centered on pet collection, attacks, and spins mechanics; and related titles like Dragon Master and Musketeer Master under its portfolio of merge-and-spin hybrids. These games emphasize social interaction, daily rewards, and in-app purchases for virtual currency and boosts, generating revenue primarily through advertising and microtransactions. Founded in 2014 and headquartered in Aalborg, Denmark, TROPHY GAMES operates globally with studios in Europe and key markets in North America, Europe, and Asia, serving over 100 million monthly active users. In recent developments, the company has pursued strategic growth through talent acquisitions and studio expansions in 2024, alongside optimizing its game portfolio for sustained player engagement amid industry shifts toward hybrid monetization models.