JMDC Inc.

JMDC Inc.

21.20
EUR
0.00
(0.00%)
1.16BMarket Cap
Nov 05Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
108.02
237.73
250.25
315.23
387.85
463.75
476.2
638.45
771.59
- -
Basic EPS, GAAP
- -
13.94
23.86
31.45
46.54
57.73
71.16
71.76
111.33
103.44
- -
Free Cash Flow per Basic Share
- -
22.59
24.66
40.98
17.89
44.2
35.39
-35.44
168.2
100.09
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
9.41
11.74
13.99
15.98
- -
Book Value per Share
48.65
62.63
117.75
252.61
505.05
551.55
1,025.89
1,080.51
1,193.49
1,278.7
- -
Tangible Book Value per Share
-30.56
-15.08
-22.6
72.45
158
114.56
298.73
135.43
211.36
230.69
- -
Basic Weighted Avg Shares
28
28
42
49
53
56
60
64
65
65
65
Sales/Revenue/Turnover
- -
3,022
10,064
12,158
16,771
21,814
27,809
30,572
41,722
50,462
- -
Operating Margin (%)
- -
55.66
14.61
18.23
22.04
21.93
21.31
17.94
20.9
20.85
- -
Depreciation Expense
- -
301
707
889
1,168
1,686
2,016
2,237
2,796
3,200
- -
Net Income, GAAP
- -
390
1,010
1,528
2,476
3,247
4,267
4,607
7,275
6,765
- -
Effective Tax Rate (%)
- -
34.4
28.37
29.84
31.9
32.01
27.25
39.56
30.35
31.63
- -
Profit Margin (%)
- -
12.91
10.04
12.57
14.76
14.88
15.34
15.07
17.44
13.41
- -
Working Capital
241
477
315
5,198
15,726
14,346
26,024
7,160
35,364
31,681
- -
LT Debt
2,295
2,293
6,871
8,504
15,544
16,329
18,558
14,393
41,349
45,014
- -
Total Equity
1,361
1,752
6,117
13,123
28,250
31,165
64,525
70,686
78,475
84,182
- -
Return on Invested Capital (%)
- -
9.59
10.45
8.01
7.04
6.61
6.34
3.38
5.11
5.42
- -
Return on Capital (%)
- -
10.02
10.66
8.2
7.25
6.82
6.46
4.81
6.26
5.47
- -
Return on Common Equity (%)
- -
25.06
25.67
15.88
11.97
10.93
8.92
6.82
9.79
8.37
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
6,855
7,032
- -
LT Borrowings
38,056
35,941
- -
LT Finance Leases
7,565
9,073
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
65
65
65
Market Capitalization
290,542
212,460
189,618

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
58,403
56,568
- -
Cash, Cash Equivalents & STI
37,446
30,830
- -
Accounts Receivable, Net
16,404
24,015
- -
Inventories
532
505
- -
Total Current Liabilities
24,167
24,887
- -
Payables & Accruals
- -
- -
- -
ST Debt
6,855
7,032
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
29.04%
7.27%
Free Cash Flow
- -
-136.87%
-40.45%
Net Income, GAAP
- -
24.28%
-7.01%
Sales/Revenue/Turnover
- -
24.98%
20.95%
Total Cash Common Dividend
- -
- -
14.33%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
41,722
2026
- -
- -
- -
- -
50,462
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
111.33
2026
- -
- -
- -
- -
103.44
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
13.99
2026
- -
- -
- -
- -
15.98
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ryo Noguchi
Full Time Employees
2,444
Sector
Technology services
Industry
Data processing services
Address
Sumitomo Shiba Daimon Building Tokyo TY Japan 105-0012
IPO Date
Dec 16, 2019
Website
jmdc.co.jp
Business
JMDC Inc. is a leading Japanese company specializing in data analytics and IT solutions for the healthcare sector. The company primarily operates through its Health Big Data and Telemedicine segments. It delivers a wide array of big data services for the medical field, encompassing advanced analytics, raw data provision, and comprehensive support for health insurance associations and local government health programs. JMDC also maintains a health data platform, "Pep Up," which serves a growing individual user base. Within its Health Big Data operations, JMDC offers the extensive JMDC Claims Database, an epidemiological resource compiling inpatient, outpatient, and dispensing records, alongside health examination data from numerous health insurance organizations. The company additionally provides a range of products like MediBank and specialized Infobanks, offering granular insights into disease patterns and treatment costs, along with proprietary data analytics software. The Telemedicine segment focuses on providing remote image interpretation matching services and supporting infrastructure systems. While previously involved in dispensing pharmacy support, this business has been strategically classified as discontinued to sharpen the company's focus on its core offerings. Serving health insurance unions, pharmaceutical firms, life and non-life insurance providers, research institutions, and healthcare providers, JMDC generates revenue through its robust data analytics services, software solutions, and consulting offerings, utilizing licensing and subscription models. Headquartered in Tokyo, Japan, JMDC Inc. was established in 2002 and continues to leverage medical big data to foster healthier lifestyles and a more sustainable national healthcare system.