Promimic AB

Promimic AB

0.85
EUR
+0.00
(-0.58%)
-0.04EPS
17.10MMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.33
0.32
0.46
1.03
2.01
2.34
2.35
2.39
Basic EPS, GAAP
-0.65
-0.79
-0.87
-1.01
-0.5
-0.67
-0.46
-0.41
Free Cash Flow per Basic Share
- -
- -
-0.89
-1.44
-0.71
-1.08
-0.69
-0.11
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1.49
2.14
1.3
4.41
4.11
3.7
3.13
2.89
Tangible Book Value per Share
0.78
1.46
0.67
3.6
3.29
2.72
1.92
1.68
Basic Weighted Avg Shares
17
17
17
16
18
19
19
19
Sales/Revenue/Turnover
6
6
8
16
37
44
44
45
Operating Margin (%)
-193.91
-254.92
-190.73
-100.98
-27.08
-19.96
-20.88
-18.27
Depreciation Expense
2
2
2
3
4
5
5
5
Net Income, GAAP
-11
-14
-15
-16
-9
-13
-9
-8
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-196.67
-245.98
-188.26
-97.98
-24.88
-28.54
-19.71
-17.11
Working Capital
12
24
9
58
48
41
25
22
LT Debt
- -
- -
2
- -
- -
- -
- -
- -
Total Equity
26
37
23
81
77
70
59
55
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-43.36
-50.76
-30.59
-11.67
-17.12
-13.57
-13.23

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
307
240
189

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
42
38
36
Cash, Cash Equivalents & STI
21
22
20
Accounts Receivable, Net
12
15
16
Inventories
1
1
1
Total Current Liabilities
17
15
14
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
38.17%
-15.46%
Free Cash Flow
- -
- -
-36.07%
Net Income, GAAP
- -
-4.14%
-30.25%
Sales/Revenue/Turnover
- -
58.81%
1.01%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9
12
11
13
44
2025
9
11
13
11
44
2026
9
12
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.19
-0.14
-0.08
-0.26
-0.67
2025
-0.24
-0.08
-0.06
-0.08
-0.46
2026
-0.18
-0.08
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Magnus Larsson
Full Time Employees
18
Sector
Health technology
Industry
Medical specialties
Address
Entreprenörsstråket 10 Mölndal VG Sweden 431 53
IPO Date
Apr 29, 2022
Business
Promimic AB (publ) develops and commercializes advanced biomaterial solutions designed to enhance the integration of medical implants with bone. The company's core offering, HAnano Surface technology, provides a nanoscale, hydroxyapatite coating that mimics natural bone structure, significantly improving osseointegration and promoting faster healing for orthopedic and dental applications. This innovative surface treatment is applicable across a variety of implant materials and geometries. Promimic operates on a licensing model, partnering with leading implant manufacturers, and has expanded its presence, notably establishing Nano Processing Inc. in the U.S. through a joint venture to serve the North American market. Founded in 2004, the company maintains its headquarters in Mölndal, Sweden, with its technology now clinically utilized in millions of implants globally.