Dedicare AB

Dedicare AB

4.84
EUR
-0.03
(-0.72%)
0.36EPS
11.48P/E
39.40MMarket Cap
Oct 27Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
52.54
55.86
63.92
72.31
86.71
89.67
85.69
95.08
133.03
186.52
206.08
179.84
152.13
152.74
Basic EPS, GAAP
1.49
3.19
6.46
5.89
6.63
4.22
2.92
3.87
6.98
10.69
11.55
4.92
3.46
3.98
Free Cash Flow per Basic Share
-0.7
4.54
1.39
3.84
9.04
1.55
4.99
4.03
7.16
10.55
14.73
8.16
6.71
-1.49
Dividend per Share
1.4
1.1
2.41
4
8
5
4
- -
2.5
4.02
6
6.5
2.5
4.24
Book Value per Share
5.39
7.41
11.32
13.54
12.09
11.31
10.28
14.41
19
27.46
32.41
31.3
30.44
32.02
Tangible Book Value per Share
3.19
6.58
10.5
12.71
11.34
10.43
9.15
5.75
10.64
9.57
15.14
14.16
10.34
11.94
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
9
10
10
10
10
Sales/Revenue/Turnover
469
498
573
650
785
812
776
885
1,250
1,768
1,971
1,720
1,455
1,464
Operating Margin (%)
3.68
6.28
6.87
10.69
9.86
6.19
4.55
6.52
7.14
4.61
7.33
3.23
2.57
3.16
Depreciation Expense
1
1
1
1
1
1
6
11
13
20
24
25
21
21
Net Income, GAAP
13
28
58
53
60
38
26
36
66
101
110
47
33
38
Effective Tax Rate (%)
24.25
23.51
23
23.32
22.96
23.1
23.11
24.15
24.71
22.29
21.1
21.09
22.63
24.55
Profit Margin (%)
2.83
5.71
10.11
8.14
7.65
4.71
3.41
4.07
5.25
5.73
5.6
2.74
2.27
2.6
Working Capital
28
60
97
119
111
98
82
116
154
171
161
121
102
114
LT Debt
- -
- -
- -
- -
- -
- -
10
28
20
92
31
11
39
21
Total Equity
48
66
102
122
109
102
93
135
178
263
310
299
291
306
Return on Invested Capital (%)
20.52
32.8
30.12
40.08
42.46
29.12
20.03
18.54
28.94
28.67
23.75
10.54
7.94
10.31
Return on Capital (%)
25
49.61
69.42
47.78
52.32
36.49
25.99
26.65
34.46
35.31
29.9
13.89
10.49
11.59
Return on Common Equity (%)
26.67
49.77
69.09
47.39
51.98
36.08
27.04
31.56
41.77
45.93
38.57
15.45
11.21
12.66

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8
11
11
LT Borrowings
20
- -
- -
LT Finance Leases
19
23
21
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
405
384
436

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
356
379
351
Cash, Cash Equivalents & STI
99
117
70
Accounts Receivable, Net
123
262
281
Inventories
- -
- -
- -
Total Current Liabilities
254
263
237
Payables & Accruals
- -
- -
- -
ST Debt
8
11
11
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.03%
18.15%
-2.75%
Free Cash Flow
54.13%
21.28%
-17.73%
Net Income, GAAP
3.22%
11.64%
-29.71%
Sales/Revenue/Turnover
11.32%
13.19%
-15.41%
Total Cash Common Dividend
- -
- -
-61.54%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
430
440
461
389
1,720
2025
352
352
- -
362
1,455
2026
363
387
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.1
1.6
0.72
1.51
4.92
2025
0.72
0.95
- -
0.78
3.46
2026
0.83
1.42
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
6.5
- -
- -
6.5
2025
- -
2.5
- -
- -
2.5
2026
- -
1.74
- -
- -
- -

Company Description

CEO
Bård Kristiansen
Full Time Employees
1,041
Sector
Consumer services
Industry
Other consumer services
Address
Dalagatan 100 Stockholm AB Sweden 113 43
IPO Date
May 4, 2011
Business
Dedicare AB (publ) operates as a leading Nordic recruitment and staffing company specializing in healthcare, life science, education, and social work sectors. The company provides temporary and permanent staffing solutions, including individual consultants, department staffing, and full operations teams; core services encompass recruitment and contracting of doctors, nurses, social workers, psychologists, preschool staff, and life science specialists for public and private sector clients. Dedicare conducts operations across Sweden, Norway, Finland, Denmark, and the United Kingdom through offices in eleven cities, with headquarters in Stockholm, Sweden, where it was founded in 1996. Recent developments include the September 2025 agreement to acquire We Care Aps, a Danish staffing firm, for DKK 18.9 million to bolster its market position; a leadership transition in September 2024 with Bård Kristiansen succeeding Krister Widström as CEO; and a unique partnership with Doctors Without Borders (MSF) for consultant skill development and global humanitarian support. The company completed its 2024 Annual and Sustainability Report in March 2025, highlighting ongoing investments in new business segments amid challenging market conditions, alongside quarterly net sales reports showing resilience with Q3 2025 sales at SEK 389.9 million.