Gungho Online Entertainment, Inc.

Gungho Online Entertainment, Inc.

13.90
EUR
0.00
(0.00%)
623.17MMarket Cap
Nov 13Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,415.98
1,506.96
1,470.91
1,298.8
1,297.91
1,294.78
1,441.8
1,448.86
1,561.08
1,695.06
2,079.05
1,694.08
1,709.11
- -
Basic EPS, GAAP
475.6
540.18
413.95
322.35
314.92
233.16
258.04
239.94
341.43
305.61
272.63
182.67
25.79
- -
Free Cash Flow per Basic Share
733.15
337.98
329.73
358.78
356.08
275.85
281.67
316.25
342.83
292.87
330.1
276.17
-17.6
- -
Dividend per Share
- -
24.9
32.68
49.7
29.89
29.92
30.29
30.56
30.32
61.4
30.76
29.58
61.4
- -
Book Value per Share
646.92
1,123.16
924.64
552.44
844.53
1,048.34
1,231.09
1,436.92
1,697.98
1,912.62
2,149.69
2,306.98
2,263.73
2,209.51
Tangible Book Value per Share
624.05
1,084.09
887.15
518.73
821.45
1,019.15
1,178.3
1,416.52
1,691.87
1,905.84
2,141.31
2,293.58
2,253.28
2,200.8
Basic Weighted Avg Shares
115
115
105
87
71
71
70
68
67
62
60
61
55
54
Sales/Revenue/Turnover
163,060
173,069
154,329
112,457
92,306
92,101
101,392
98,844
104,626
105,505
125,315
103,600
93,242
- -
Operating Margin (%)
55.95
54.48
46.93
40.98
37.25
28.86
27.96
30.51
31.35
26.21
22.25
16.88
5.42
- -
Depreciation Expense
2,336
1,456
1,832
2,445
1,175
1,263
954
1,950
671
774
825
951
1,012
- -
Net Income, GAAP
54,768
62,038
43,432
27,911
22,397
16,585
18,146
16,369
22,883
19,022
16,433
11,171
1,407
- -
Effective Tax Rate (%)
39.53
39.28
38.95
36.45
30.69
30.4
29.23
32.31
30.65
22.88
25.47
24.35
34.75
- -
Profit Margin (%)
33.59
35.85
28.14
24.82
24.26
18.01
17.9
16.56
21.87
18.03
13.11
10.78
1.51
- -
Working Capital
40,665
122,439
82,348
34,361
56,816
71,351
81,513
97,920
112,617
123,864
138,474
101,422
138,382
129,065
LT Debt
788
1,009
158
123
154
132
148
416
315
308
- -
- -
- -
- -
Total Equity
77,428
131,203
90,356
40,984
62,412
78,110
90,765
104,727
118,672
132,834
149,495
153,535
151,333
145,689
Return on Invested Capital (%)
80.26
42.76
34.81
38.84
40.85
24.59
22.55
19.87
19.36
16.35
14.41
8.57
2.14
- -
Return on Capital (%)
113.21
59.56
39.48
41.86
41.63
21.9
19.74
14.85
18.1
12.47
7.58
4.85
-0.96
- -
Return on Common Equity (%)
120.42
60.99
39.91
43.61
45.09
24.63
22.63
17.86
22.23
16.78
13.3
8.68
1.12
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
53
52
Market Capitalization
153,915
129,618
115,739

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
118,559
- -
147,162
Cash, Cash Equivalents & STI
102,114
- -
130,587
Accounts Receivable, Net
13,713
- -
11,309
Inventories
- -
- -
- -
Total Current Liabilities
18,438
- -
18,097
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.34%
7.81%
-1.43%
Free Cash Flow
-16.71%
-25.16%
-105.68%
Net Income, GAAP
-19.19%
-22.02%
-87.4%
Sales/Revenue/Turnover
-3.95%
-0.37%
-10%
Total Cash Common Dividend
8.98%
23.36%
85.19%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25,736
27,919
- -
- -
103,600
2025
- -
- -
- -
- -
93,242
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
67.61
66.62
- -
- -
182.67
2025
- -
- -
- -
- -
25.79
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
29.58
2025
- -
- -
- -
- -
61.4
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kazuya Sakai
Full Time Employees
1,614
Sector
Technology services
Industry
Packaged software
Address
Pacific Century Place Marunouchi Tokyo TY Japan 100-6221
IPO Date
Mar 1, 2005
Business
GungHo Online Entertainment, Inc. develops, publishes, operates, and distributes online video games primarily for smartphones, personal computers, and consumer consoles. The company offers flagship puzzle-based RPG Puzzle & Dragons, which exceeds 62 million cumulative downloads; MMORPG titles including Ragnarok X, Ragnarok Origin, Ragnarok M: Eternal Love, and Ragnarok Masters; action games such as Ninjala with over 11 million downloads, DEATHVERSE: LET IT DIE, LET IT DIE, and the newly announced LET IT DIE: INFERNO slated for global release on December 4, 2025; card battle game TEPPEN launched in multiple regions including Central and South America; multiplayer survival and other smartphone titles like Summons Board, Kerihime Sweets, Puzzle Radar, Divine Gate, and Yo-Kai Watch World; console games encompassing Puzzle & Dragons Story on Apple Arcade, Puzzle & Dragons Nintendo Switch Edition, Grandia HD Collection, Puzzle & Dragons GOLD, and PUZZLE & DRAGONS SUPER MARIO BROS. EDITION for Nintendo platforms; as well as past releases including Princess Punt Sweets, Calcio Fantasista, and CHRONO MA:GIA. Founded in 1998 and headquartered at Pacific Century Place Marunouchi in Chiyoda-ku, Tokyo, Japan, GungHo conducts global operations through subsidiaries such as GAME ARTS Co., Ltd., Gravity Co., Ltd., GungHo Online Entertainment America, Inc., GungHo Online Entertainment Asia Pacific Pte. Ltd., Alim Co., Ltd., SUPERTRICK GAMES, Inc., and SQUAD STARS, Inc., with significant overseas net sales ratio reaching 56.2% in fiscal year 2024, spanning North America, Europe, Asia excluding Japan, Latin America, and other regions. Recent developments include the November 2024 launch of smartphone MMORPG Ragnarok X; announcements at Tokyo Game Show 2025 of LET IT DIE: INFERNO; contributions from subsidiary Gravity's Ragnarok titles such as Ragnarok: Twilight and Ragnarok Zero launched in Taiwan, Hong Kong, and Macau on July 3, 2025, and Ragnarok Idle Adventure Plus in South Korea on August 28, 2025; expansion of user engagement through events like Gungho Tour 2025 across six Japanese cities starting August 2025 and e-sports series including P&D Premier Series 2025; treasury share acquisitions and cancellations resolved in February 2025 to enhance shareholder value and capital efficiency; and ongoing globalization efforts boosting overseas revenue.