Modern Plant Based Foods Inc.

Modern Plant Based Foods Inc.

0.04
EUR
+0.00
(-12.20%)
-0.03EPS
914,567.73Market Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
0.03
0.76
0.4
0.12
0.07
0.05
0.04
Basic EPS, GAAP
-14.53
-46.18
-13.33
-5.75
1.84
-0.88
-0.09
-1.98
-2.08
-2.83
-1.28
-0.1
-0.07
-0.04
Free Cash Flow per Basic Share
-14.69
-8.69
-2.48
-0.43
-2.78
-0.74
-0.13
-0.7
-1.62
-0.48
-0.22
-0.07
-0.04
-0.02
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
66.05
5.04
-8.87
-14.05
-1.28
0.38
0.29
0.87
0.55
0.02
-0.11
-0.2
-0.14
-0.15
Tangible Book Value per Share
66.05
5.04
-8.87
-14.05
-1.28
0.38
0.29
0.86
0.14
-0.06
-0.15
-0.23
-0.21
-0.21
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
1
1
3
3
4
6
8
12
14
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
2
2
1
1
1
1
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
-1,960.05
-208.29
-320.46
-202.59
-151.06
-90.37
-70.11
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-1
-4
-1
- -
- -
-1
- -
-5
-6
-12
-8
-1
-1
-1
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
-6,277.43
-272.6
-702.31
-1,103.08
-129.47
-149.61
-104.1
Working Capital
1
-1
-1
-1
- -
1
- -
2
- -
- -
-1
-1
-3
-3
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
- -
- -
Total Equity
3
- -
-1
-1
- -
1
- -
3
2
- -
-1
-2
-2
-2
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
-41.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-19.82
-213.49
- -
- -
- -
- -
-25.74
-352.4
-284.67
-1,197.13
- -
- -
- -
- -

Capital Structure

CAD

•

in mil. unless spec.
Nov'26
Feb'26
May'26
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
1
2
1

Working Capital

CAD

•

in mil. unless spec.
Nov'26
Feb'26
May'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
3
3
3
Payables & Accruals
1
1
1
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-90.22%
-216.16%
5.81%
Free Cash Flow
195.4%
0.54%
-13.89%
Net Income, GAAP
348.43%
-1.28%
4.98%
Sales/Revenue/Turnover
- -
510.4%
-9.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
-0.01
-0.04
-0.03
-0.1
2025
-0.04
-0.01
-0.01
-0.02
-0.07
2026
-0.01
-0.01
-0.01
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Avtar S. Dhaliwal
Full Time Employees
5
Sector
Consumer non-durables
Industry
Food: major diversified
Address
700 West Georgia Street Vancouver BC Canada V7Y 1B3
IPO Date
Aug 8, 1996
Business
Modern Plant Based Foods Inc. (CSE: MEAT) develops, manufactures and distributes plant-based food products primarily in Canada. The company offers a diverse portfolio of core products and services, including meat alternatives such as Modern Burger, Modern Crab Cakes, Modern Meatballs, Modern Crumble and Modern Gyoza; sausage-less products distributed through retail and foodservice channels; convenience meal kits encompassing taco bowl kits, slider kits, falafel bowl kits, orange chicken kits, mac and cheese kits and meatloaf muffins; dairy-free cheezes; homemade-style soups; vegan snacks and sauces; vegan caviar product lines; and plant-based pet food products featuring dog treats like Blueberries, Apple Chunks, Pumpkin and Mango Slices. All products emphasize natural plant-based ingredients that are free from soy, gluten, nuts and GMOs, targeting health-conscious consumers, vegans and pet owners seeking sustainable alternatives. Founded in 2019 and headquartered in Vancouver, British Columbia, the company operates retail locations including Modern Wellness bars in Vancouver and sells through select retailers, restaurants, e-commerce platforms and foodservice outlets across Canada, with prior expansion into the United States. In October 2024, Modern Plant Based Foods Inc. completed the acquisition of AnimalKind, a Richmond, British Columbia-based plant-based pet food company, by issuing 4 million common shares valued at $0.20 each, marking a strategic diversification into the sustainable pet food market to capitalize on rising demand for ethical pet products. The company, formerly known as Modern Meat Inc. until its name change in February 2021, maintains subsidiaries such as Modern Meat Inc., Modern Foods Inc., Modern Meals and Supplement Inc., MWB Franchise Ltd., Kitskitchen Health Foods Inc., Vegables Food Inc. and Sausage-less Food Company Inc., focusing on innovation within the plant-based food and beverage sector.