Minth Group Limited

Minth Group Limited

2.44
EUR
-0.10
(-3.94%)
4.05BMarket Cap
Mar 23Next Earn
Minth Group Limited
GETTEX:M3I
(Gettex)

Recent

price

2.44

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
3.44
3.62
4.02
5.08
6.11
6.93
8.4
10.01
10.97
11.49
10.84
12.09
15.04
17.84
20.15
22.45
- -
Revenue per Share
0.78
0.73
0.78
0.9
1.02
1.15
1.54
1.78
1.45
1.47
1.21
1.3
1.3
1.65
2.02
2.35
- -
Basic EPS, GAAP
0.29
0.26
-0.03
-0.31
-0.21
-0.13
0.44
-0.27
-0.19
0.6
-0.3
-1.62
-1.37
0.08
1.16
2.27
- -
Free Cash Flow per Basic Share
0.2
0.22
0.22
0.31
0.36
0.41
0.46
0.59
0.69
0.58
0.6
0.48
0.53
0.52
- -
0.4
- -
Dividend per Share
5.14
5.65
6.29
6.83
7.55
8.3
9.38
10.62
11.48
12.46
12.89
13.8
14.56
15.8
17.75
20.07
20.07
Book Value per Share
5.11
5.61
6.24
6.78
7.47
8.22
9.26
10.5
11.34
12.32
12.73
13.65
14.38
15.61
17.59
19.86
19.86
Tangible Book Value per Share
1,041
1,076
1,077
1,084
1,094
1,104
1,120
1,137
1,145
1,148
1,150
1,152
1,151
1,150
1,149
1,147
1,146
Basic Weighted Avg Shares
3,576
3,889
4,330
5,510
6,684
7,654
9,400
11,384
12,553
13,198
12,467
13,919
17,306
20,524
23,147
25,737
- -
Sales/Revenue/Turnover
22.1
20.68
18.53
18.35
17.22
18.29
20.5
19.6
16.8
15.44
12.82
9.03
9.75
11.35
12.51
11.79
- -
Operating Margin (%)
120
133
167
192
262
331
416
507
644
805
880
922
1,121
1,394
1,544
1,699
- -
Depreciation Expense
811
787
841
971
1,118
1,272
1,719
2,025
1,661
1,690
1,396
1,497
1,501
1,903
2,319
2,692
- -
Net Income, GAAP
12.62
14.12
14.15
15.98
14.96
15.88
16.01
15.9
16.3
16
12.9
14.43
13.98
15.18
15.36
15.95
- -
Effective Tax Rate (%)
22.69
20.24
19.43
17.63
16.72
16.61
18.29
17.79
13.23
12.81
11.19
10.75
8.67
9.27
10.02
10.46
- -
Profit Margin (%)
3,693
3,982
4,337
4,148
4,033
4,214
4,761
4,515
3,554
4,768
5,347
5,613
2,681
3,376
2,593
2,439
2,439
Working Capital
- -
- -
187
25
- -
- -
- -
- -
- -
94
1,086
2,355
1,087
3,904
2,588
1,987
1,987
LT Debt
5,633
6,242
6,982
7,718
8,545
9,406
10,856
12,398
13,429
14,744
15,313
16,556
17,698
19,140
21,259
24,412
24,412
Total Equity
13.26
10.38
8.59
9.02
9.03
10.21
13.21
14.46
10.38
9.42
6.68
6.31
5.43
7.2
8.31
7.94
- -
Return on Invested Capital (%)
16.59
11.61
10.43
10.41
10.64
11.34
14.46
14.99
10.64
9.58
7.56
7.18
6.81
8.3
9.22
9.13
- -
Return on Capital (%)
17.34
13.56
13.08
13.65
14.2
14.55
17.37
17.84
13.14
12.3
9.54
9.67
9.11
10.8
11.97
12.25
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
5,916
7,052
7,055
LT Borrowings
2,525
1,845
1,918
LT Finance Leases
62
58
69
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,152
1,151
1,171
Market Capitalization
15,752
23,520
33,295

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
17,169
18,498
17,980
Cash, Cash Equivalents & STI
2,945
4,041
4,234
Accounts Receivable, Net
5,385
5,762
5,197
Inventories
4,641
4,608
4,598
Total Current Liabilities
14,577
15,601
15,541
Payables & Accruals
- -
- -
- -
ST Debt
5,916
7,052
7,055
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.06%
9.81%
14.83%
Free Cash Flow
66.76%
370.31%
94.47%
Net Income, GAAP
9.16%
14.46%
16.08%
Sales/Revenue/Turnover
13.23%
15.71%
11.19%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
20,524
2024
- -
- -
23,147
2025
- -
- -
25,737

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.65
2024
- -
- -
2.02
2025
- -
- -
2.35

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.52
2024
- -
- -
- -
2025
- -
- -
0.4
Business
Minth Group Limited is a leading automotive parts manufacturer specializing in the design, development, manufacturing, processing, and sales of automobile body parts and molds for passenger vehicles. Its core product portfolio includes exterior and interior automotive trims; decorative parts; body-structural components; seat frame systems; roof racks; battery housings; metal molds; automotive manufacturing equipment including automation machines and production lines; electric vehicle motor systems; and various related plastic and metal components. The company also offers related services such as import and export trading, logistics, technology import, bookkeeping, and consulting services. Minth operates through multiple segments including Aluminum, Plastic, Battery Housing, Metal & Trim, and Others, serving over 70 global automotive brands. It maintains a global footprint with operations in China, the United States, Japan, Thailand, Germany, Serbia, Mexico, the United Kingdom, South Korea, France, Czech Republic, Canada, and Poland. Founded in 1992 and headquartered in Taipei, Taiwan, Minth Group has positioned itself as a prominent supplier in the automotive industry with a focus on high-quality, innovative parts. In the last two years, Minth has pursued significant strategic expansions and collaborations to bolster its global presence and diversify its offerings. Notably, Minth entered a transformative joint venture with AISIN Corporation, a major Japanese Tier One automotive supplier, to expand its North American manufacturing footprint with a second 150,000 sq. ft. facility in Windsor-Essex, Canada, aligning with electric vehicle supply chain development. The company also established a strategic partnership with urban air mobility leader EHang to co-develop high-safety airframe systems for electric vertical takeoff and landing (eVTOL) aircraft, signaling a strategic diversification into aerospace and emerging mobility sectors. This partnership leverages Minth’s manufacturing expertise and global network across 14 countries, reflecting its move into new technology-driven automotive segments including EV battery boxes, wireless charging components, and advanced composites. Additionally, Minth has expanded its production capabilities with a $943 million plant approved in Indija, Serbia, and extended its $57 million factory in Aguascalientes, Mexico, further reinforcing its global manufacturing scale and commitment to next-generation automotive innovations. Minth Group operates primarily within the automotive industry, serving multiple business segments such as auto parts manufacturing and assembly services. Its diverse customer base includes prominent global automakers and it continuously invests in research and development to maintain competitive advantage, particularly in electric vehicle components and smart mobility technologies. The company’s strategic growth emphasizes innovation, geographic diversification, and emerging sector engagement, supporting its long-term positioning as a leading global automotive supplier and an evolving player in advanced transportation technologies.