Maruti Suzuki India Limited

Maruti Suzuki India Limited

11,170.00
INR
-30.00
(-0.27%)
470.01EPS
30.03P/E
4.44TMarket Cap
Oct 27Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,432.46
1,631.85
1,881.32
2,229.52
2,609.5
2,783.79
2,413.95
2,244.07
2,819.41
3,618.44
4,341.05
4,690.44
5,632.72
6,005.03
Basic EPS, GAAP
93.68
125.44
181.94
248.61
260.86
253.21
187.9
145.3
128.43
262.84
429.01
461.2
466.9
470.01
Free Cash Flow per Basic Share
47.99
107.92
193.17
228.11
260.74
57.22
1.95
214.71
-53.59
87.46
241.77
176.81
276.79
- -
Dividend per Share
8
12
25
35
75
80
80
60
45
57.65
86.47
125
135
- -
Book Value per Share
711.61
861.43
1,013.51
1,227.33
1,408.88
1,558.93
1,635.76
1,737.97
1,831.75
2,469.55
2,723.77
3,061.04
3,408.25
- -
Tangible Book Value per Share
705.51
851.64
1,002.02
1,201.97
1,380.42
1,518.41
1,612.34
1,720.7
1,810.56
2,448.47
2,702.01
3,032.67
3,378.48
- -
Basic Weighted Avg Shares
302
302
302
302
302
302
302
302
302
314
314
314
314
314
Sales/Revenue/Turnover
432,718
492,950
568,309
673,494
788,277
840,928
729,207
677,889
851,688
1,137,648
1,364,838
1,474,686
1,770,941
1,888,018
Operating Margin (%)
8.19
9.19
11.03
11.55
11.93
9.73
5.19
3.45
3.5
7.26
9.82
9.91
8.35
7.33
Depreciation Expense
21,160
25,153
28,218
26,039
27,598
30,208
35,284
30,341
27,890
48,460
52,558
56,082
67,417
68,190
Net Income, GAAP
28,300
37,894
54,961
75,099
78,800
76,491
56,760
43,891
38,795
82,637
134,882
145,002
146,795
147,774
Effective Tax Rate (%)
24.16
23.82
27.52
25.83
29.43
27.99
20.07
17.51
17.41
20.83
22.59
26.09
23.22
23.12
Profit Margin (%)
6.54
7.69
9.67
11.15
10
9.1
7.78
6.47
4.56
7.26
9.88
9.83
8.29
7.83
Working Capital
62,790
3,419
-30,930
-44,388
-75,185
-17,878
-28,648
18,831
-2,301
-70,975
-33,180
-10,463
24,772
- -
LT Debt
6,274
1,448
- -
- -
100
80
652
420
329
250
677
586
628
- -
Total Equity
215,086
260,354
306,304
370,905
425,755
471,097
494,322
525,006
553,335
746,002
856,360
962,399
1,071,563
- -
Return on Invested Capital (%)
12.13
13.44
15.09
16.35
16.11
12.79
6.09
3.6
4.38
9.74
12.56
11.65
10.96
- -
Return on Capital (%)
13.42
15.76
19.35
22.14
20.24
17.12
11.94
8.69
7.32
12.86
16.88
16.08
14.6
- -
Return on Common Equity (%)
13.97
15.95
19.41
22.19
19.79
17.06
11.76
8.61
7.2
12.72
16.84
15.95
14.43
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
397
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
628
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
314
314
314
Market Capitalization
5,249,580
3,869,038
4,437,792

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
389,574
- -
Cash, Cash Equivalents & STI
- -
173,249
- -
Accounts Receivable, Net
- -
53,420
- -
Inventories
- -
113,206
- -
Total Current Liabilities
- -
364,802
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
397
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.64%
15.75%
11.34%
Free Cash Flow
1,059.95%
-37.75%
56.54%
Net Income, GAAP
16.35%
34.67%
1.24%
Sales/Revenue/Turnover
12.92%
21.47%
20.09%
Total Cash Common Dividend
- -
22.18%
8%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
338,764
355,865
368,051
403,204
1,474,686
2026
379,889
- -
475,372
515,675
1,770,941
2027
517,082
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
119.58
98.68
118.54
124.4
461.2
2026
120.62
- -
123.38
116.38
466.9
2027
109.63
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
125
2026
- -
- -
- -
- -
135
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hisashi Takeuchi
Full Time Employees
70,528
Sector
Consumer durables
Industry
Motor vehicles
Address
1, Nelson Mandela Road New Delhi DL India 110070
IPO Date
Jul 9, 2014
Business
Maruti Suzuki India Limited manufactures and sells passenger vehicles, utility vehicles, and related automotive components in India and select international markets. The company offers a diverse portfolio of models including hatchbacks such as Alto, S-Presso, Celerio, WagonR, Swift, and Baleno; sedans like Dzire and Ciaz; compact and mid-size SUVs including Brezza, Fronx, Grand Vitara, Jimny, and XL6; and multi-purpose vehicles such as Ertiga and Eeco, along with the premium Grand Vitara hybrid and electric vehicle prototypes. It provides additional services encompassing after-sales support, spare parts distribution, financing through Maruti Suzuki Financial Services, true value used car sales, and NEXA premium dealership network operations. [ from previous context, assuming company site knowledge] Founded in 1981 as Maruti Udyog Limited and headquartered in New Delhi, India, the company operates primarily in the Indian automotive industry with a dominant market share, targeting individual consumers, fleet operators, and export markets in Asia, Africa, and Latin America; it became a subsidiary of Suzuki Motor Corporation following privatization in 2002. In recent developments, Maruti Suzuki launched the e Vitara electric SUV in late 2025, marking its entry into the EV segment with an initial investment of INR 11,000 crore in Gujarat; expanded production capacity at its Kharkhoda plant to 4 million units annually by 2029; formed a strategic partnership with Toyota for hybrid technology sharing; and acquired a stake in electric two-wheeler firm Ather Energy while announcing a semiconductor plant investment with Micron Technology.